| Revenue | DKK 909K | +7% |
| EBITDA | DKK 99K | +23% |
| Net profit | DKK 69K | +25% |
| Total assets | DKK 515K | +4% |
| Equity | DKK 270K | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.636 | 1.141 | 1.043 | 950 | 971 | 689 | 823 | 774 | 731 | 724 | 823 | 773 | 848 | 909 |
| Staff expenses | -996 | -1.043 | -927 | -865 | -1.022 | -693 | -710 | -619 | -569 | -699 | -759 | -731 | -767 | -810 |
| EBITDA | -70 | 98 | 116 | 84 | -51 | -5 | 113 | 155 | 161 | 26 | 65 | 42 | 81 | 99 |
| Depreciation & amort. | -9 | -12 | -12 | -12 | -12 | -3 | -0 | -0 | -16 | -17 | -17 | -1 | -0 | -0 |
| EBIT | -79 | 86 | 104 | 72 | -63 | -8 | 113 | 155 | 146 | 9 | 48 | 41 | 81 | 99 |
| Net financials | 1 | -3 | -1 | -1 | -2 | -2 | -1 | -9 | -8 | -9 | -9 | -11 | -10 | -11 |
| Profit before tax | -78 | 83 | 104 | 72 | -65 | -10 | 113 | 146 | 138 | -0 | 39 | 30 | 71 | 88 |
| Tax | -19 | 21 | 26 | 16 | -11 | -1 | 25 | 32 | 31 | 0 | 9 | 7 | 16 | 19 |
| Net profit | -59 | 62 | 78 | 56 | -55 | -9 | 88 | 114 | 107 | -0 | 30 | 23 | 55 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 928 | 796 | 852 | 828 | 764 | 712 | 827 | 859 | 860 | 697 | 603 | 510 | 497 | 515 |
| Equity | 489 | 501 | 529 | 535 | 430 | 421 | 508 | 547 | 555 | 454 | 384 | 307 | 262 | 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 3 | 12 | 6 | 14 | 0 |
| Short-term debt | 439 | 294 | 322 | 293 | 335 | 292 | 318 | 311 | 275 | 239 | 207 | 196 | 221 | 245 |
| Total debt | 439 | 294 | 322 | 293 | 335 | 292 | 318 | 311 | 303 | 242 | 219 | 202 | 234 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1997 | — | — |
AS | Audit | 1997 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ny C. Ejendomsadministration Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| AKTIESSELSKABET SR-REVISION | Audit | 0 companies |
| Jytte Andersen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Rasmus Hoffery Nielsen | Board of Directors | 0 companies |
| Jess Andersen | Chairman | 0 companies |
| Jan-Dennis Andersen | Board of Directors | 0 companies |
| Mette Bech Christensen Traulsen | Board of Directors | 0 companies |