| Revenue | DKK -10K | +93% |
| EBITDA | DKK -10K | -93% |
| Net profit | DKK -2,3M | -111% |
| Total assets | DKK 6,4M | -21% |
| Equity | DKK 1,3M | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -19 | -17 | -21 | -20 | -21 | -35 | -28 | -14 | 630 | -71 | 23 | -5 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -19 | -17 | -21 | -20 | -21 | -35 | -28 | 5.147 | 630 | -71 | 23 | -5 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -19 | -17 | -21 | -20 | -21 | -35 | -28 | 5.147 | 630 | -71 | 23 | -5 | -10 |
| Net financials | 26 | -1.184 | -2.057 | 442 | -284 | -209 | -1.617 | -2.828 | -11.881 | 2.204 | 6.009 | 541 | -1.163 | -1.377 |
| Profit before tax | 29 | -1.203 | -2.074 | 421 | -305 | -229 | -1.652 | -2.856 | -6.733 | 2.834 | 5.938 | 564 | -1.168 | -1.387 |
| Tax | -80 | -89 | -32 | -58 | -63 | -301 | -419 | -215 | -0 | -105 | -1.997 | -73 | -57 | 962 |
| Net profit | 109 | -1.114 | -2.042 | 479 | -242 | 72 | -1.233 | -2.641 | -6.733 | 2.939 | 7.935 | 637 | -1.111 | -2.349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.705 | 8.056 | 7.872 | 8.554 | 8.565 | 8.798 | 4.395 | 5.213 | 892 | 7.374 | 9.012 | 10.031 | 8.085 | 6.406 |
| Equity | 4.951 | 4.134 | 3.375 | 4.137 | 3.895 | 3.968 | 2.735 | 94 | -6.639 | -3.700 | 4.235 | 4.872 | 3.642 | 1.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.754 | 3.923 | 4.497 | 4.417 | 4.670 | 4.831 | 1.661 | 5.119 | 7.166 | 4.948 | 4.777 | 5.159 | 3.982 | 4.138 |
| Total debt | 3.754 | 3.923 | 4.497 | 4.417 | 4.670 | 4.831 | 1.661 | 5.119 | 7.166 | 4.948 | 4.777 | 5.159 | 3.982 | 4.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1997 | — | — |
| Audit | 1997 | — | — | |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |