| Revenue | DKK 72K | +17% |
| EBITDA | DKK 72K | +17% |
| Net profit | DKK 32K | +63% |
| Total assets | DKK 1,8M | -2% |
| Equity | DKK 404K | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 73 | 70 | 71 | 62 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | 70 | 71 | 62 | 72 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -8 |
| EBIT | 64 | 62 | 62 | 54 | 64 |
| Net financials | -14 | -15 | -33 | -26 | -20 |
| Profit before tax | 51 | 47 | 29 | 28 | 44 |
| Tax | 13 | 12 | 8 | 8 | 12 |
| Net profit | 38 | 35 | 21 | 20 | 32 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.821 | 1.833 | 1.816 | 1.783 | 1.756 |
| Equity | 649 | 571 | 522 | 472 | 404 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 |
| Short-term debt | 1.171 | 1.262 | 1.294 | 1.311 | 1.325 |
| Total debt | 1.171 | 1.262 | 1.294 | 1.311 | 1.352 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1997 – 1997 |
| Audit | 1997 – 2000 | |
PE Management | Management | 1997 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |