| Revenue | DKK -24K | +1% |
| EBITDA | DKK -24K | -1% |
| Net profit | DKK 80K | -93% |
| Total assets | DKK 8,3M | -8% |
| Equity | DKK 8,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | — | -21 | -28 | -31 | -30 | -28 | -35 | -37 | -88 | -54 | -49 | -24 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 0 | -21 | -28 | -31 | -30 | -47 | -48 | -49 | -97 | -60 | -49 | -24 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 0 | -21 | -28 | -31 | -30 | -47 | -48 | -49 | -97 | -60 | -49 | -24 | -24 |
| Net financials | -251 | 0 | 237 | 456 | -25 | 595 | -330 | 792 | 334 | 1.307 | -608 | 832 | 1.300 | 111 |
| Profit before tax | -55 | 0 | 216 | 427 | -56 | 566 | -377 | 744 | 285 | 1.210 | -668 | 782 | 1.277 | 87 |
| Tax | -15 | -0 | 61 | 102 | -18 | 50 | -93 | 159 | 57 | 267 | -139 | 170 | 134 | 7 |
| Net profit | -40 | 0 | 154 | 326 | -39 | 516 | -284 | 586 | 228 | 943 | -529 | 613 | 1.143 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.714 | 0 | 4.942 | 5.258 | 5.174 | 5.639 | 5.385 | 5.884 | 6.140 | 7.284 | 6.620 | 7.096 | 9.049 | 8.330 |
| Equity | 4.600 | 0 | 4.752 | 5.027 | 4.988 | 5.504 | 5.221 | 5.807 | 6.035 | 6.905 | 6.376 | 6.988 | 8.131 | 8.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -115 | 0 | 190 | 230 | 186 | 135 | 165 | 78 | 105 | 379 | 245 | 107 | 918 | 119 |
| Total debt | -115 | 0 | 190 | 230 | 186 | 135 | 165 | 78 | 105 | 379 | 245 | 107 | 918 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1997 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |