| Revenue | DKK 575,5M | +3% |
| EBITDA | DKK 46,5M | +54% |
| Net profit | DKK 17,4M | -13% |
| Total assets | DKK 1,1B | +112% |
| Equity | DKK 198,1M | +10% |
| Employees | 299 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 381.237 | 466.962 | 608.008 | 559.659 | 575.502 |
| Staff expenses | -102.621 | -98.421 | -119.705 | -127.326 | -131.410 |
| EBITDA | 7.677 | 44.729 | 95.459 | 30.158 | 46.511 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.677 | 44.729 | 95.459 | 30.158 | 46.511 |
| Net financials | -5.880 | -4.358 | -5.013 | -4.245 | -24.075 |
| Profit before tax | 1.797 | 40.372 | 90.446 | 25.913 | 22.436 |
| Tax | 997 | 9.424 | 19.840 | 5.888 | 5.071 |
| Net profit | 800 | 30.947 | 70.606 | 20.025 | 17.365 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 396.589 | 434.569 | 553.872 | 525.820 | 1.115.592 |
| Equity | 171.873 | 169.930 | 210.737 | 180.762 | 198.127 |
| Long-term debt | 48.678 | 95.083 | 104.462 | 184.273 | 448.439 |
| Short-term debt | 107.283 | 101.976 | 151.552 | 85.367 | 395.145 |
| Total debt | 155.962 | 197.059 | 256.014 | 269.639 | 843.584 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (4) | ||
ET | Audit | 1997 – 1997 |
PH Management | Management | 1999 – 2017 |
CR Management | Management | 2017 – 2021 |
PE Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Former (31) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 1999 – 2007 | |
| Chairman | 1997 – 2007 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2017 – 2017 | |
| Chairman | 2007 – 2012 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2021 – 2025 | |
| Chairman | 1999 – 2001 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 2009 – 2013 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Poul Henrik Tvede | Management | 0 companies |
| Morten Weber | Chief Executive Officer | 0 companies |
| Christian Ree | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Thomas Lyngholm Jacobsen | Board of Directors | 0 companies |
| Carsten Malmros | Board of Directors | 0 companies |
| Oliver Ree | Board of Directors | 0 companies |
| Hendrik Teunissen | Board of Directors | 0 companies |
| Oscar Claudius Crohn | Chairman | 0 companies |
| Jon Snorrason | Board of Directors | 0 companies |
| Marie-Hélène Korvin | Board of Directors | 0 companies |
| Olivier Pierre Baldassari | Chairman | 0 companies |
| Anna Lise Kjærsgaard Kristensen | Board of Directors | 0 companies |
| Preben Laurits Stenkjær | Chairman | 0 companies |
| Morten Albert Kristensen | Board of Directors | 0 companies |
| Klavs Olsen | Board of Directors | 0 companies |
| Thomas Claude Jacques Gausset | Board of Directors | 0 companies |
| Rikke Hesselund Brabrand Ree | Board of Directors | 0 companies |
| Nellie Hoffmann Ginnerup | Board of Directors | 0 companies |
| Franck Pierre Gaston Rohard | Chairman | 0 companies |
| Hjalti Baldursson | Chairman | 0 companies |
| William Ree | Board of Directors | 0 companies |
| Morten Brødbæk Sørensen | Board of Directors | 0 companies |
| René Eghammer | Board of Directors | 0 companies |
| Audrey Anne-Marie Eulalie Joly | Board of Directors | 0 companies |
| Sveinn Biering Jónsson | Board of Directors | 0 companies |
| Gudjon Kjartansson | Board of Directors | 0 companies |
| Anders Karl Bruun | Board of Directors | 0 companies |
| François Jean Marie Marcel Repolt | Board of Directors | 0 companies |
| Carolina Miriam Hutin Millon de Villeroy | Board of Directors | 0 companies |
| Gary Neil Smith | Chairman | 0 companies |
| Vagn Holck-Andersen | Chairman | 0 companies |
| Tina Fogh Aagaard | Board of Directors | 0 companies |
| Christian Øien Nørring | Board of Directors | 0 companies |
| Jean-Claude Poupard | Board of Directors | 0 companies |
| Kenneth Stanley McCall | Chairman | 0 companies |
| Karsten Ree | Chairman | 0 companies |
| Jesper Hem | Board of Directors | 0 companies |
| Benoit Jacques Georges Garel | Chairman | 0 companies |