| Revenue | DKK -12K | -126% |
| EBITDA | DKK -13K | -214% |
| Net profit | DKK 438 | -99% |
| Total assets | DKK 487K | +2% |
| Equity | DKK 411K | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 88 | 56 | 155 | 75 | 116 | 3 | 102 | 75 | 75 | 75 | 63 | 47 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -38 | -35 | -1 |
| EBITDA | 7 | 88 | 56 | 155 | 75 | 116 | 3 | 102 | 75 | 75 | 15 | 25 | 11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 88 | 56 | 155 | 75 | 116 | 3 | 102 | 75 | 75 | 15 | 25 | 11 | -13 |
| Net financials | 1 | -0 | -0 | -2 | 269 | 1 | 12 | 6 | -0 | 56 | -77 | 18 | 49 | 15 |
| Profit before tax | 8 | 88 | 56 | 153 | 344 | 117 | 15 | 108 | 75 | 132 | -62 | 43 | 61 | 2 |
| Tax | 2 | 22 | 14 | 36 | 17 | 26 | 3 | 26 | 18 | 31 | -0 | -0 | 14 | 2 |
| Net profit | 6 | 66 | 42 | 117 | 328 | 91 | 12 | 82 | 58 | 101 | -62 | 43 | 47 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296 | 349 | 319 | 311 | 583 | 603 | 559 | 597 | 642 | 668 | 516 | 488 | 477 | 487 |
| Equity | 142 | 191 | 169 | 246 | 524 | 563 | 522 | 550 | 553 | 600 | 481 | 465 | 451 | 411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 158 | 151 | 66 | 60 | 41 | 38 | 47 | 88 | 68 | 35 | 23 | 27 | 76 |
| Total debt | 142 | 158 | 151 | 66 | 60 | 41 | 38 | 47 | 88 | 68 | 35 | 23 | 27 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1997 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |