| Revenue | DKK 460K | -19% |
| EBITDA | DKK -73K | +56% |
| Net profit | DKK -78K | +55% |
| Total assets | DKK 252K | -52% |
| Equity | DKK 189K | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 0 | -19 | -1 | -0 | -0 | -1 | 166 | 338 | 473 | 565 | 460 |
| Staff expenses | -15 | -83 | -12 | -0 | -0 | -0 | -0 | -232 | -56 | -59 | -730 | -533 |
| EBITDA | -61 | -119 | -6 | -1 | -0 | -0 | -1 | -65 | 394 | 414 | -165 | -73 |
| Depreciation & amort. | 54 | 9 | 18 | 18 | -18 | -18 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -129 | -25 | -19 | -19 | -19 | -10 | -65 | 394 | 414 | -165 | -73 |
| Net financials | -37 | -2 | -1 | -0 | -0 | 0 | 0 | -0 | -1 | -4 | -7 | -5 |
| Profit before tax | -151 | -131 | -26 | -19 | -19 | -19 | -10 | -66 | 393 | 411 | -172 | -78 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 89 | -0 | -0 |
| Net profit | -151 | -131 | -26 | -19 | -19 | -19 | -10 | -66 | 386 | 321 | -172 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 233 | 100 | 68 | 49 | 31 | 12 | 0 | 97 | 319 | 824 | 520 | 252 |
| Equity | 21 | -110 | -136 | -155 | -174 | -193 | -203 | -268 | 117 | 439 | 267 | 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 89 | 0 | 0 |
| Short-term debt | 212 | 209 | 204 | 205 | 205 | 205 | 203 | 366 | 195 | 296 | 253 | 63 |
| Total debt | 212 | 209 | 204 | 205 | 205 | 205 | 203 | 366 | 202 | 385 | 253 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1997 | — | — |
SB Audit | Audit | 1997 | — | — |
CE | Audit | 1997 | — | — |
BH Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Steen Bo Petersen | Audit | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Brian Hebel Andersen | Unofficial title | 0 companies |