Riskpilot← Back to searchSign inGet full accessPACKSHOTFACTORY + WEWORK A/S
A/SActiveCVR 19987175Vermundsgade 40B, kl.Photographic activities · NACE 7420Est. 199712 employeeswww.packshotfactory.dk
Revenue 2025
DKK 5,7M
+6% vs 2024
EBITDA margin
15.0%
+380% vs 2024
Equity ratio
36.1%
Financial strength
Net profit 2025
DKK 391K
+144% vs 2024
| Revenue | DKK 5,7M | +6% |
| EBITDA | DKK 848K | +380% |
| Net profit | DKK 391K | +144% |
| Total assets | DKK 4,6M | +0% |
| Equity | DKK 1,7M | +31% |
| Employees | 12 | — |
Legal name
PACKSHOTFACTORY + WEWORK A/S
CVR number
19987175
Legal form
Aktieselskab
NACE code
7420 · Photographic activities
Founded
1. januar 1997
Share capital
DKK 500.000
Employees
12 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af ét medlem af bestyrelsen og en direktør i forening eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive grafik produktion og dermed beslægtet virksomhed
Address
Vermundsgade 40B, kl.
Phone
+4570228226
Email
info@wework.dk
Website
www.packshotfactory.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.211 | 3.916 | 5.225 | 4.276 | 4.075 | 4.653 | 5.825 | 5.653 | 4.626 | 5.335 | 7.760 | 6.486 | 5.350 | 5.654 |
| Staff expenses | -2.081 | -2.714 | -3.855 | -3.949 | -3.797 | -3.432 | -4.499 | -4.406 | -4.195 | -3.979 | -4.836 | -5.690 | -5.646 | -4.805 |
| EBITDA | 1.131 | 1.203 | 1.369 | 327 | 278 | 1.221 | 1.322 | 1.247 | 432 | 1.356 | 2.925 | 796 | -303 | 848 |
| Depreciation & amort. | -93 | -89 | -155 | 117 | 174 | 181 | -174 | -209 | -196 | -246 | -294 | -386 | -444 | -430 |
| EBIT | 1.037 | 1.114 | 1.215 | 210 | 104 | 1.040 | 1.148 | 1.039 | 236 | 1.110 | 2.631 | 410 | -747 | 419 |
| Net financials | -57 | -45 | -31 | -27 | -12 | -5 | 1 | -12 | -8 | -15 | -26 | -41 | -142 | -28 |
| Profit before tax | 980 | 1.069 | 1.184 | 183 | 84 | 1.034 | 1.149 | 1.027 | 228 | 1.095 | 2.605 | 369 | -889 | 391 |
| Tax | 254 | 274 | 298 | 55 | 25 | 233 | 266 | 233 | 55 | 248 | 580 | 103 | 3 | -0 |
| Net profit | 726 | 795 | 886 | 128 | 59 | 801 | 883 | 794 | 173 | 847 | 2.024 | 266 | -893 | 391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.394 | 3.987 | 4.353 | 3.417 | 3.080 | 4.029 | 4.684 | 4.647 | 3.986 | 4.711 | 6.361 | 5.239 | 4.590 | 4.604 |
| Equity | 1.615 | 2.110 | 2.446 | 1.974 | 1.934 | 2.635 | 3.018 | 3.212 | 2.385 | 3.031 | 4.156 | 2.422 | 1.269 | 1.660 |
| Long-term debt | 704 | 647 | 568 | 232 | 99 | 248 | 223 | 200 | 157 | 572 | 877 | 388 | 363 | 377 |
| Short-term debt | 1.062 | 1.208 | 1.326 | 1.202 | 1.048 | 1.146 | 1.443 | 1.235 | 1.444 | 1.102 | 1.329 | 2.429 | 2.957 | 2.567 |
| Total debt | 1.766 | 1.855 | 1.894 | 1.433 | 1.147 | 1.394 | 1.666 | 1.435 | 1.601 | 1.674 | 2.205 | 2.817 | 3.321 | 2.944 |
EBITDA margin
15.0%
This company
15.8%
Market median
-5% vs market
20122025
Equity ratio
36.1%
This company
38.2%
Market median
+5% vs market
20122025
Return on equity
23.6%
This company
18.4%
Market median
+28% vs market
20122025
Net profit margin
6.9%
This company
8.1%
Market median
-15% vs market
20122025
Asset turnover
1.23×
This company
1.12×
Market median
+10% vs market
20122025
Debt / equity
1.77×
This company
0.62×
Market median
-185% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1997 | — | — |
CE | Audit | 1997 | — | — |
HH Management | Management | 2000 | — | — |
OM Management | Management | 2000 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POCKET HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
MARCO MARC HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
POCKET HOLDING ApS
PACKSHOTFACTORY + WEWORK A/S Board members of PACKSHOTFACTORY + WEWORK A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Henrik Hugo Petersen | Management | 0 companies |
| Ole Morten Nielsen | Management | 0 companies |
| Henrik Marc Kavsman | Chief Executive Officer | 0 companies |
| Marco Marc Steen | Board of Directors | 0 companies |
| Jan Jørgen Dahl-Petersen | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Henrik Høvring | Board of Directors | 0 companies |
| Philip Baruch | Board of Directors | 0 companies |
| Kim Ørum Derlich Nielsen | Board of Directors | 0 companies |
| Birgit Derlich Nielsen | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| Lars Knobelauch Bergstrøm | Board of Directors | 0 companies |
| Helle Wilborg Bergstrøm | Board of Directors | 0 companies |