| Revenue | DKK 10,7M | +9% |
| EBITDA | DKK 1,3M | -37% |
| Net profit | DKK 189K | -68% |
| Total assets | DKK 23,1M | +21% |
| Equity | DKK 13,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.038 | 7.756 | 5.650 | 4.862 | 3.427 | 4.731 | 4.479 | 4.240 | 5.170 | 4.343 | 9.685 | 9.737 | 10.657 |
| Staff expenses | -4.111 | -4.995 | -3.689 | -4.556 | -3.303 | -3.222 | -3.582 | -3.280 | -4.117 | -4.913 | -8.194 | -7.625 | -9.326 |
| EBITDA | 2.927 | 2.761 | 1.961 | 306 | 124 | 1.509 | 897 | 960 | 1.053 | -570 | 1.471 | 2.112 | 1.331 |
| Depreciation & amort. | -1.049 | -702 | -972 | -1.030 | -747 | -706 | -734 | -928 | -1.099 | -1.067 | -1.199 | -1.289 | -1.254 |
| EBIT | 1.878 | 2.059 | 990 | -724 | -622 | 803 | 163 | 32 | -46 | -1.637 | 272 | 822 | 77 |
| Net financials | -456 | -380 | -629 | -575 | -392 | -326 | -240 | -315 | -249 | -94 | -6 | -31 | 55 |
| Profit before tax | 1.422 | 1.679 | 360 | -1.299 | -1.014 | 477 | -77 | -284 | -295 | -1.731 | 267 | 792 | 131 |
| Tax | 328 | 384 | 54 | -371 | -167 | 102 | -19 | -74 | -65 | -386 | 51 | 203 | -58 |
| Net profit | 1.094 | 1.294 | 306 | -928 | -847 | 375 | -58 | -210 | -230 | -1.345 | 216 | 589 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.305 | 16.737 | 14.905 | 14.545 | 14.829 | 18.639 | 19.718 | 20.773 | 19.945 | 20.276 | 20.236 | 19.161 | 23.097 |
| Equity | 2.209 | 3.503 | 3.810 | 2.882 | 2.035 | 7.409 | 7.351 | 7.141 | 14.411 | 13.066 | 13.282 | 13.870 | 13.559 |
| Long-term debt | 5.297 | 4.422 | 8.106 | 9.098 | 9.896 | 132 | 0 | 1.113 | 1.351 | 1.587 | 1.799 | 1.764 | 1.741 |
| Short-term debt | 2.799 | 8.690 | 2.697 | 2.243 | 2.283 | 10.431 | 11.634 | 12.518 | 4.183 | 5.623 | 5.156 | 3.526 | 7.797 |
| Total debt | 8.096 | 13.112 | 10.803 | 11.342 | 12.179 | 10.563 | 11.634 | 12.518 | 4.183 | 5.623 | 5.156 | 3.526 | 7.797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
RL Management | Management | 2007 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PJ Management | Management | 2019 | — | — |
JB Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2003 | — | — | |
OF | Board of Directors | 2009 | — | — |
| Chairman | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANPROTEIN A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Baun Høybye | Management | 0 companies |
| Robert Lyhne | Management | 0 companies |
| Peter Theiss Holm | Chief Executive Officer | 0 companies |
| Peter Jensen | Management | 0 companies |
| Jan Bjerggaard Jensen | Management | 0 companies |
| Anna Charlotta Holm | Chairman | 0 companies |
| Holger Rønnow | Board of Directors | 0 companies |
| Torben Claudi Mortensen | Chairman | 0 companies |
| Juel Slavensky Dahl | Board of Directors | 0 companies |
| Hans Henrik Wurlitzer | Chairman | 0 companies |
| Peter Theiss Holm | Chairman | 0 companies |
| Peter Christensen Brøndum | Board of Directors | 0 companies |
| Jørgen Meyer | Chairman | 0 companies |
| Torben Skovgård Grønkjær | Board of Directors | 0 companies |
| Jens Henrik Jeppesen | Board of Directors | 0 companies |
| Bo Torben Larsen | Board of Directors | 0 companies |
| Rudolf Sandø Lund | Board of Directors | 0 companies |
| Jens Hede Nielsen | Board of Directors | 0 companies |
| Hans Ulrik Hove Nielsen | Board of Directors | 0 companies |
| Ole Bjerre Christiansen | Board of Directors | 0 companies |
| Niels Peer Frost | Board of Directors | 0 companies |
| Kurt Schlott Hansen | Board of Directors | 0 companies |
| Karl Otto Reinwald | Board of Directors | 0 companies |
| Kristian Thusgaard | Board of Directors | 0 companies |
| Niels Jørgen Pedersen | Board of Directors | 0 companies |
| Gurli Bartholin | Board of Directors | 0 companies |
| Kuno Thusgaard | Board of Directors | 0 companies |
| Henry Marinus Toustrup Jensen | Board of Directors | 0 companies |
| Per Lars Vendelbo | Board of Directors | 0 companies |
| Ole Frie | Board of Directors | 0 companies |
| Kaj Helmer Jensen | Chairman | 0 companies |
| Jens Hyldgaard Petersen | Board of Directors | 0 companies |
| Jan Stensbjerg | Board of Directors | 0 companies |