| Revenue | DKK 1,1M | -37% |
| EBITDA | DKK -939K | +47% |
| Net profit | DKK -770K | +46% |
| Total assets | DKK 2,5M | +0% |
| Equity | DKK -874K | -742% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 516 | 2.059 | 2.499 | 1.798 | 1.128 |
| Staff expenses | -3.089 | -3.761 | -3.575 | -3.580 | -2.067 |
| EBITDA | -2.573 | -1.702 | -1.075 | -1.782 | -939 |
| Depreciation & amort. | -2 | -5 | -11 | -14 | -14 |
| EBIT | -2.575 | -1.707 | -1.086 | -1.796 | -953 |
| Net financials | -35 | -29 | -9 | -27 | -30 |
| Profit before tax | -2.610 | -1.736 | -1.096 | -1.824 | -983 |
| Tax | -593 | -378 | -239 | -399 | -213 |
| Net profit | -2.017 | -1.358 | -857 | -1.424 | -770 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 4.657 | 2.643 | 2.534 | 2.541 | 2.538 |
| Equity | 1.535 | 178 | 1.321 | -104 | -874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.122 | 2.466 | 1.214 | 2.645 | 3.412 |
| Total debt | 3.122 | 2.466 | 1.214 | 2.645 | 3.412 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
HH Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
PJ Chief Executive Officer | Chief Executive Officer | 2005 – 2008 |
| Audit | 1998 – 2000 | |
BO Management | Management | 1999 – 2005 |
BR Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
NB Management | Management | 1998 – 1999 |
KS Management | Management | 1997 – 1998 |
AG Chief Executive Officer | Chief Executive Officer | 2008 – 2008 |
CK Chief Executive Officer | Chief Executive Officer | 2015 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
| Board of Directors | 1997 – 1998 | |
| Chairman | 2000 – 2002 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 1998 – 2000 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 1998 – 2000 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2012 – 2020 | |
| Chairman | 2008 – 2012 | |
| Board of Directors | 2008 – 2008 | |
| Chairman | 2003 – 2007 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 2012 – 2020 | |
| Board of Directors | 2012 – 2012 | |
| Chairman | 2002 – 2003 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hartvig Møller | Chief Executive Officer | 0 companies |
| Pekka Juhani Julanki | Chief Executive Officer | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Benny Ole Smith | Management | 0 companies |
| Bo Rickard Nordén | Chief Executive Officer | 0 companies |
| Niels Brix Rasmussen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Anders Grels Eriksson | Chief Executive Officer | 0 companies |
| Cornelis Koetsier | Chief Executive Officer | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Tjalling Sybren Haisma | Chairman | 0 companies |
| Leif Johansson | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Board of Directors | 0 companies |
| Michael Wiersma | Board of Directors | 0 companies |
| Raimo Allan Heikkinen | Chairman | 0 companies |
| Richard Mauritz Gustafsson | Board of Directors | 0 companies |
| Bo Leopold Kulhanek | Board of Directors | 0 companies |
| Kjell Roger Bergqvist | Chairman | 0 companies |
| Åsa Skarbrandt | Board of Directors | 0 companies |
| Pekka Juhani Jolanki | Chairman | 0 companies |
| Bo Rickard Nordén | Board of Directors | 0 companies |
| Marinus Marcus Renne | Chairman | 0 companies |
| Lars Baun | Board of Directors | 0 companies |
| Hans Patrik Gustaf Klerck | Chairman | 0 companies |
| Anders Claeson | Board of Directors | 0 companies |
| Marc Tony August Beckers | Chairman | 0 companies |
| Paul Gustave Frohn | Board of Directors | 0 companies |
| Jan Arie Baan | Board of Directors | 0 companies |