| Revenue | DKK 84K | +152% |
| EBITDA | DKK 21K | +127% |
| Net profit | DKK 16K | +125% |
| Total assets | DKK 238K | -6% |
| Equity | DKK 134K | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 894 | 1.285 | 567 | 1.016 | 614 | 409 | 208 | 385 | 245 | 71 | 235 | 251 | 33 | 84 |
| Staff expenses | -743 | -1.036 | -866 | -841 | -744 | -514 | -209 | -19 | -45 | -90 | -63 | -69 | -111 | -63 |
| EBITDA | 150 | 250 | -300 | 175 | -130 | -104 | -1 | 366 | 199 | -19 | 172 | 182 | -78 | 21 |
| Depreciation & amort. | -37 | -0 | -0 | -8 | -12 | -24 | -17 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | 250 | -300 | 167 | -142 | -129 | -18 | 354 | 199 | -19 | 172 | 182 | -78 | 21 |
| Net financials | 21 | 101 | -2 | -5 | -1 | -3 | 6 | -1 | -3 | -2 | -5 | -3 | 0 | 0 |
| Profit before tax | 134 | 351 | -302 | 162 | -143 | -132 | -12 | 353 | 196 | -21 | 167 | 179 | -78 | 21 |
| Tax | 37 | 67 | -58 | 38 | -31 | -27 | -2 | 79 | 43 | 2 | 30 | 40 | -15 | 5 |
| Net profit | 97 | 284 | -244 | 124 | -112 | -105 | -10 | 274 | 153 | -23 | 137 | 140 | -63 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.098 | 1.058 | 890 | 973 | 583 | 348 | 310 | 639 | 485 | 383 | 560 | 592 | 252 | 238 |
| Equity | 474 | 536 | 228 | 353 | 240 | 135 | 125 | 424 | 328 | 167 | 305 | 321 | 118 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 35 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 625 | 522 | 662 | 620 | 308 | 178 | 185 | 215 | 156 | 216 | 255 | 271 | 133 | 103 |
| Total debt | 625 | 522 | 662 | 620 | 342 | 212 | 185 | 215 | 156 | 216 | 255 | 271 | 133 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
MB Management | Management | 2005 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JK Management | Management | 1997 | — | — |
CO Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JB Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPOTTAG HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 25.0% | 25.0% | 2018 | |
MAIBOM.COM ApS | Company | 50.0% | 50.0% | 2020 |
FRIENDS ApS | Company | 50.0% | 50.0% | 2012 |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Schou | Chief Executive Officer | 0 companies |
| Martin Broesbøl | Management | 0 companies |
| Karl Johan Spottag | Chief Executive Officer | 0 companies |
| Jørg Karl Georg Gaide-Harringe | Management | 0 companies |
| Cai Oluf Maibom | Chief Executive Officer | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Mogens Marinus Brock | Board of Directors | 0 companies |
| Jens Køster | Board of Directors | 0 companies |
| Morten Fich-Olsen | Board of Directors | 0 companies |