| Revenue | DKK 25K | -32% |
| EBITDA | DKK 25K | -32% |
| Net profit | DKK -6K | -312% |
| Total assets | DKK 782K | +2% |
| Equity | DKK 355K | +341% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | -72 | 56 | -139 | 12 | 48 | 69 | 67 | -1 | 31 | 12 | 36 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | -72 | 56 | -139 | 12 | 48 | 69 | 67 | -161 | 31 | 12 | 36 | 25 |
| Depreciation & amort. | -16 | -17 | -17 | -19 | -18 | -18 | -18 | -18 | -16 | -10 | -10 | -10 | -10 |
| EBIT | 7 | -89 | 38 | -158 | -6 | 30 | 51 | 49 | -177 | 22 | 2 | 26 | 15 |
| Net financials | -47 | -38 | -36 | -35 | -19 | -18 | -56 | -39 | -27 | -7 | -26 | -25 | -20 |
| Profit before tax | -40 | -127 | 2 | -192 | -25 | 12 | -5 | 10 | -204 | 14 | -24 | 1 | -5 |
| Tax | -6 | -22 | 4 | -36 | -1 | 7 | 2 | 6 | 57 | -53 | -3 | 2 | 1 |
| Net profit | -34 | -105 | -2 | -156 | -24 | 5 | -7 | 4 | -261 | 67 | -20 | -1 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.602 | 1.543 | 1.529 | 1.589 | 1.582 | 1.586 | 1.600 | 1.615 | 721 | 792 | 752 | 768 | 782 |
| Equity | 580 | 475 | 473 | 317 | 293 | 298 | 291 | 295 | 35 | 102 | 82 | 80 | 355 |
| Long-term debt | 503 | 485 | 466 | 290 | 278 | 531 | 505 | 477 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 519 | 584 | 590 | 982 | 1.011 | 1.022 | 1.056 | 1.082 | 686 | 690 | 670 | 687 | 427 |
| Total debt | 1.022 | 1.068 | 1.056 | 1.272 | 1.289 | 1.553 | 1.561 | 1.558 | 686 | 690 | 670 | 687 | 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1997 | — | — | |
SC Unofficial title | Unofficial title | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2011 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 66.7% | 66.7% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionskontoret i Nørre Nebel | Audit | 0 companies |
| Søren Christian Lundkvist Dueholm | Unofficial title | 0 companies |