| Revenue | DKK 18K | +143% |
| EBITDA | DKK 18K | +143% |
| Net profit | DKK 14K | +320% |
| Total assets | DKK 99K | +23% |
| Equity | DKK 59K | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 207 | 68 | 35 | 7 | -1 | 9 | 0 | 15 | 7 | 18 |
| Staff expenses | -9 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -103 | -0 | -0 |
| EBITDA | 35 | 36 | 9 | -2 | 7 | -1 | 9 | 0 | -88 | 7 | 18 |
| Depreciation & amort. | -0 | -0 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -0 |
| EBIT | 35 | 36 | -2 | -2 | 7 | -1 | 9 | 0 | -88 | -5 | 18 |
| Net financials | -19 | -11 | -13 | -0 | -0 | -0 | -0 | 0 | -1 | -1 | 0 |
| Profit before tax | 17 | 25 | -15 | -3 | 7 | -1 | 9 | 0 | -90 | -6 | 18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 |
| Net profit | 17 | 25 | -15 | -3 | 7 | -1 | 9 | 0 | -90 | -6 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 229 | 128 | 125 | 133 | 129 | 152 | 152 | 82 | 80 | 99 |
| Equity | 98 | 122 | 108 | 105 | 124 | 122 | 131 | 131 | 51 | 45 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 107 | 20 | 20 | 10 | 7 | 21 | 21 | 31 | 35 | 40 |
| Total debt | 146 | 107 | 20 | 20 | 10 | 7 | 21 | 21 | 31 | 35 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 1997 | — | — |
HS Unofficial title | Unofficial title | 2023 | — | — |
KE Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Lindahl | Management | 0 companies |
| Henrik Sjørslev | Unofficial title | 0 companies |
| Kurt Emil Jacobsen | Audit | 0 companies |