| Revenue | DKK -283K | -43% |
| EBITDA | DKK -283K | +43% |
| Net profit | DKK 8,8M | +26% |
| Total assets | DKK 52,7M | +18% |
| Equity | DKK 48,8M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | — | -54 | -79 | -61 | -59 | -60 | -62 | -63 | -65 | -148 | -113 | -499 | -283 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 0 | -54 | -79 | -61 | -59 | -60 | -62 | -63 | -65 | -148 | -113 | -499 | -283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 0 | -54 | -79 | -61 | -59 | -60 | -62 | -63 | -65 | -148 | -113 | -499 | -283 |
| Net financials | -1.236 | 0 | 1.645 | 2.004 | 24 | 2.250 | 2.643 | 2.133 | 1.872 | 9.983 | 4.632 | 9.381 | 8.492 | 9.304 |
| Profit before tax | -627 | 0 | 1.591 | 1.925 | -37 | 2.190 | 2.583 | 2.071 | 1.809 | 9.918 | 4.484 | 9.267 | 7.994 | 9.021 |
| Tax | 27 | -0 | -10 | 5 | -0 | -1 | 23 | -17 | 9 | 203 | -630 | 256 | 971 | 201 |
| Net profit | -654 | 0 | 1.601 | 1.920 | -37 | 2.192 | 2.561 | 2.088 | 1.801 | 9.715 | 5.113 | 9.012 | 7.023 | 8.819 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.172 | 0 | 10.549 | 11.264 | 10.244 | 12.997 | 15.022 | 15.198 | 15.652 | 27.063 | 30.814 | 38.511 | 44.512 | 52.731 |
| Equity | 7.278 | 0 | 8.977 | 10.397 | 9.560 | 11.252 | 12.813 | 13.901 | 14.701 | 23.359 | 27.473 | 35.484 | 41.507 | 48.827 |
| Long-term debt | -338 | 0 | 712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.556 | 0 | 860 | 868 | 684 | 1.745 | 2.209 | 1.297 | 951 | 3.703 | 3.341 | 3.026 | 3.004 | 3.904 |
| Total debt | -3.894 | 0 | 1.572 | 868 | 684 | 1.745 | 2.209 | 1.297 | 951 | 3.703 | 3.341 | 3.026 | 3.004 | 3.904 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|