| Revenue | DKK -12K | -104% |
| EBITDA | DKK -12K | -104% |
| Net profit | DKK -7,5M | -13855% |
| Total assets | DKK 44,4M | -6% |
| Equity | DKK 28,6M | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | -387 | 993 | 1.695 | 47 | 1.334 | 91 | -57 | 102 | -254 | 7 | -144 | 263 | -12 |
| Staff expenses | -0 | -0 | -1.070 | -1.352 | -1.872 | -1.255 | -119 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | -387 | -77 | 343 | -1.825 | 79 | -28 | -57 | 102 | -254 | 7 | -144 | 263 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -387 | -77 | 343 | -1.825 | 79 | -28 | -57 | 102 | -254 | 7 | -144 | 263 | -12 |
| Net financials | 1.949 | -80 | -979 | 688 | 5.342 | 799 | 557 | -96 | -65 | 4.077 | 2.859 | 4.334 | -504 | -5.318 |
| Profit before tax | 1.871 | -467 | -1.056 | 1.030 | 3.517 | 877 | 529 | -153 | 38 | 3.823 | 2.866 | 4.189 | -242 | -5.330 |
| Tax | -1.001 | 140 | -96 | 298 | -483 | 76 | 38 | 43 | -0 | -136 | -0 | 295 | -188 | 2.151 |
| Net profit | 2.872 | -607 | -959 | 732 | 4.001 | 802 | 491 | -196 | 38 | 3.959 | 2.866 | 3.895 | -54 | -7.481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.599 | 22.733 | 22.236 | 24.306 | 23.526 | 24.369 | 23.863 | 25.269 | 27.446 | 31.840 | 34.447 | 45.634 | 47.242 | 44.409 |
| Equity | 18.564 | 19.256 | 18.196 | 18.829 | 22.728 | 22.894 | 23.279 | 22.974 | 24.820 | 30.939 | 32.806 | 36.283 | 36.108 | 28.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.034 | 3.477 | 4.040 | 5.478 | 798 | 1.475 | 584 | 2.295 | 2.556 | 861 | 1.407 | 8.797 | 10.852 | 15.783 |
| Total debt | 12.034 | 3.477 | 4.040 | 5.478 | 798 | 1.475 | 584 | 2.295 | 2.556 | 861 | 1.407 | 8.797 | 10.852 | 15.783 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|