| Revenue | DKK 32,6M | +16% |
| EBITDA | DKK 14,2M | +32% |
| Net profit | DKK 10,8M | +32% |
| Total assets | DKK 60,4M | +113% |
| Equity | DKK 13,6M | +26% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32.240 | 29.117 | 28.585 | 28.099 | 32.554 |
| Staff expenses | -15.022 | -14.971 | -15.705 | -17.334 | -18.359 |
| EBITDA | 17.218 | 14.146 | 12.872 | 10.764 | 14.195 |
| Depreciation & amort. | -1.941 | -1.640 | -281 | -125 | -88 |
| EBIT | 15.276 | 12.506 | 12.590 | 10.640 | 14.107 |
| Net financials | -136 | -34 | -154 | -65 | -195 |
| Profit before tax | 15.140 | 12.472 | 12.436 | 10.575 | 13.912 |
| Tax | 3.344 | 2.733 | 2.747 | 2.328 | 3.067 |
| Net profit | 11.796 | 9.739 | 9.689 | 8.247 | 10.845 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.641 | 25.129 | 30.505 | 28.373 | 60.380 |
| Equity | 17.520 | 12.808 | 12.497 | 10.744 | 13.589 |
| Long-term debt | 0 | 0 | 0 | 198 | 204 |
| Short-term debt | 16.835 | 12.320 | 18.008 | 17.431 | 46.587 |
| Total debt | 16.835 | 12.320 | 18.008 | 17.629 | 46.791 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2006 |
| Former (2) | ||
MH Management | Management | 1997 – 2000 |
MH Management | Management | 2000 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (2) | ||
| Chairman | 2005 – 2007 | |
| Board of Directors | 1997 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Holm | Management | 0 companies |
| Morten Holm | Management | 0 companies |
| Mikkel Holm | Management | 0 companies |
| Ole Flemming Nielsen | Chairman | 0 companies |
| Veljo Jovanovic | Board of Directors | 0 companies |
| Karsten Kielland | Board of Directors | 0 companies |
| Anders Valentin Oxholm Lillesø | Chairman | 0 companies |