| Revenue | DKK 1,4M | +42% |
| EBITDA | DKK 787K | +65% |
| Net profit | DKK 601K | +55% |
| Total assets | DKK 2,5M | +49% |
| Equity | DKK 1,7M | +52% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.388 | 1.199 | 1.119 | 997 | 1.420 |
| Staff expenses | -547 | -519 | -633 | -632 | -633 |
| EBITDA | 841 | 756 | 603 | 476 | 787 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 841 | 756 | 603 | 476 | 787 |
| Net financials | 18 | 75 | 121 | 100 | -17 |
| Profit before tax | 859 | 755 | 607 | 466 | 770 |
| Tax | 189 | 149 | 108 | 78 | 169 |
| Net profit | 670 | 605 | 499 | 388 | 601 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.980 | 1.901 | 1.811 | 1.711 | 2.547 |
| Equity | 1.506 | 1.461 | 1.360 | 1.148 | 1.749 |
| Long-term debt | 189 | 149 | 108 | 130 | 169 |
| Short-term debt | 285 | 290 | 343 | 433 | 628 |
| Total debt | 474 | 440 | 451 | 563 | 798 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KC Management | Management | 1997 |
| Former (3) | ||
PB Management | Management | 1997 – 1997 |
| Audit | 1997 – 2009 | |
HA Audit | Audit | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Chairman | 1997 – 1997 | |
| Chairman | 1997 – 2002 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 1997 – 2015 | |
| Board of Directors | 2002 – 2010 | |
| Board of Directors | 2015 – 2025 | |
| Board of Directors | 1997 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Kenneth Christensen | Management | 0 companies |
| Statsautoriseret Revisor Steen Lauritzen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Kurt Christensen | Chairman | 0 companies |
| Alice Gundel Pedersen | Board of Directors | 0 companies |
| Ulla Beck | Board of Directors | 0 companies |
| Kirsten Christensen | Board of Directors | 0 companies |
| Heinrich Topp Christensen | Board of Directors | 0 companies |
| Theresa Gundel Pedersen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Johan Ingemann Andersen | Board of Directors | 0 companies |