| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -50% |
| Net profit | DKK 173K | -46% |
| Total assets | DKK 3,2M | +5% |
| Equity | DKK 3,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -19 | -13 | -14 | -13 | -11 | -11 | -11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -19 | -13 | -14 | -13 | -11 | -11 | -11 | -11 | -11 | -29 | -13 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -19 | -13 | -14 | -13 | -11 | -11 | -11 | -11 | -11 | -29 | -13 | -9 | -13 |
| Net financials | 172 | 266 | 478 | 246 | 306 | 304 | -4 | 288 | 203 | -589 | -310 | 299 | 406 | 220 |
| Profit before tax | 163 | 247 | 465 | 232 | 293 | 293 | -14 | 277 | 192 | -601 | -339 | 286 | 397 | 207 |
| Tax | -0 | -0 | 19 | 27 | 11 | 12 | -19 | 42 | 27 | 60 | -82 | 54 | 77 | 34 |
| Net profit | 163 | 247 | 446 | 205 | 282 | 281 | 5 | 235 | 165 | -660 | -256 | 231 | 320 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.755 | 2.908 | 3.266 | 3.387 | 3.552 | 3.729 | 3.694 | 3.922 | 4.061 | 3.401 | 2.964 | 2.871 | 3.017 | 3.163 |
| Equity | 2.752 | 2.903 | 3.250 | 3.356 | 3.536 | 3.713 | 3.612 | 3.740 | 3.794 | 3.021 | 2.650 | 2.764 | 2.961 | 3.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 5 | 15 | 32 | 16 | 15 | 82 | 183 | 267 | 380 | 314 | 107 | 55 | 39 |
| Total debt | 3 | 5 | 15 | 32 | 16 | 15 | 82 | 183 | 267 | 380 | 314 | 107 | 55 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 1997 | — | — |
RC Founder | Founder | 1997 | — | — |
| Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Birthe Christiansen | Founder | 0 companies |
| Robert Christiansen | Founder | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ole Lysgaard Iversen | Board of Directors | 0 companies |