| Revenue | DKK 66K | -31% |
| EBITDA | DKK 66K | -31% |
| Net profit | DKK 62K | -35% |
| Total assets | DKK 132K | +132% |
| Equity | DKK -23,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -17 | 159 | 152 | -3 | -37 | -30 | -9 | -4 | -4 | 36 | 30 | 95 | 66 |
| Staff expenses | -0 | -0 | -30 | -131 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -17 | 129 | 21 | -6 | -37 | -30 | -9 | -4 | -4 | 36 | 30 | 95 | 66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -17 | 129 | 21 | -6 | -37 | -30 | -9 | -4 | -4 | 36 | 30 | 95 | 66 |
| Net financials | 112 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 |
| Profit before tax | 143 | -22 | 129 | 21 | -6 | -37 | -30 | -9 | -4 | -4 | 36 | 30 | 95 | 66 |
| Tax | 37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 |
| Net profit | 105 | -22 | 129 | 21 | -6 | -37 | -30 | -9 | -4 | -4 | 36 | 30 | 95 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 4 | 178 | 140 | 68 | 16 | 9 | 4 | 3 | 1 | 58 | 17 | 57 | 132 |
| Equity | -23.317 | -23.339 | -23.210 | -23.189 | -23.195 | -23.232 | -23.262 | -23.271 | -23.275 | -23.279 | -23.243 | -23.213 | -23.118 | -23.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.509 | 23.343 | 23.388 | 23.329 | 23.263 | 23.248 | 23.271 | 23.275 | 23.279 | 23.280 | 23.300 | 23.231 | 23.175 | 23.187 |
| Total debt | 23.509 | 23.343 | 23.388 | 23.329 | 23.263 | 23.248 | 23.271 | 23.275 | 23.279 | 23.280 | 23.300 | 23.231 | 23.175 | 23.187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2008 | — | — |
BS | Audit | 1996 | — | — |
JL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bryde | Management | 0 companies |
| Brian Søholt Petersen | Audit | 0 companies |
| Jakob Lund Poulsen | Management | 0 companies |