| Revenue | DKK 0 | — |
| EBITDA | DKK -70 | +99% |
| Net profit | DKK -1K | +91% |
| Total assets | DKK 121K | -4% |
| Equity | DKK 121K | +154% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 53 | 84 | 42 | 29 | 16 | 25 | 21 | 32 | 1 | -4 | -17 | -7 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 53 | 84 | 42 | 29 | 16 | 25 | 21 | 32 | 1 | -4 | -17 | -14 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 53 | 84 | 42 | 29 | 16 | 25 | 21 | 25 | 1 | -4 | -17 | -14 | -0 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -2 | -1 | -1 |
| Profit before tax | 94 | 53 | 84 | 42 | 29 | 16 | 25 | 21 | 24 | 1 | -7 | -19 | -15 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 94 | 53 | 84 | 42 | 29 | 16 | 25 | 21 | 24 | 1 | -7 | -19 | -15 | -1 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 251 | 309 | 381 | 423 | 451 | 478 | 498 | 520 | 548 | 572 | 376 | 131 | 127 | 121 |
| Equity | 238 | 291 | 376 | 417 | 447 | 463 | 488 | 509 | 533 | 534 | 301 | 56 | 48 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 18 | 5 | 6 | 4 | 15 | 10 | 11 | 14 | 38 | 75 | 75 | 79 | 0 |
| Total debt | 12 | 18 | 5 | 6 | 4 | 15 | 10 | 11 | 14 | 38 | 75 | 75 | 79 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1997 | — | — |
EP Management | Management | 2001 | — | — |
GJ Management | Management | 1997 | — | — |
JK Management | Management | 1999 | — | — |
AB | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Erling Post Madsen | Management | 0 companies |
| Gunnar Jensen | Management | 0 companies |
| Jesper Kjærsgaard | Management | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |
| Nick Kirkland Elsass | Chairman | 0 companies |
| Finn Ove Fruensgaard | Board of Directors | 0 companies |
| Søren Vallentin | Board of Directors | 0 companies |
| Alexander Patrick Elsass | Board of Directors | 0 companies |