| Revenue | DKK -17K | -8% |
| EBITDA | DKK -217K | +1% |
| Net profit | DKK 64K | -92% |
| Total assets | DKK 9,8M | -1% |
| Equity | DKK 9,8M | -1% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -15 | -15 | -15 | -15 | -15 | -16 | -17 | -17 | -17 | -23 | -18 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -100 | -100 | -200 | -200 |
| EBITDA | -11 | -15 | -15 | -15 | -15 | -15 | -116 | -117 | -117 | -117 | -123 | -218 | -217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -15 | -15 | -15 | -15 | -15 | -116 | -117 | -117 | -117 | -123 | -218 | -217 |
| Net financials | 535 | 466 | 1.061 | 210 | 1.039 | 175 | 616 | -247 | 2.184 | 1.207 | -551 | 1.000 | 299 |
| Profit before tax | 523 | 451 | 1.046 | 195 | 1.024 | 160 | 501 | -364 | 2.067 | 1.090 | -674 | 783 | 82 |
| Tax | 20 | 13 | 92 | -0 | 77 | -0 | 1 | -0 | 220 | 71 | -0 | 24 | 18 |
| Net profit | 504 | 439 | 954 | 195 | 946 | 160 | 499 | -364 | 1.847 | 1.019 | -674 | 759 | 64 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.355 | 8.697 | 9.597 | 9.648 | 10.505 | 10.549 | 10.943 | 10.470 | 12.377 | 12.595 | 11.806 | 9.826 | 9.768 |
| Equity | 8.355 | 8.697 | 9.552 | 9.648 | 10.493 | 10.549 | 10.943 | 10.470 | 12.207 | 12.595 | 11.806 | 9.826 | 9.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 45 | 0 | 13 | 0 | 0 | 0 | 171 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 45 | 0 | 13 | 0 | 0 | 0 | 171 | 0 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|