| Revenue | DKK 95K | +0% |
| EBITDA | DKK -58K | +1% |
| Net profit | DKK 320K | +351% |
| Total assets | DKK 7,8M | +5% |
| Equity | DKK 5,4M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 95 | 95 | 95 | 95 | 95 |
| Staff expenses | -86 | -87 | -93 | -86 | -86 |
| EBITDA | -65 | -56 | -65 | -59 | -58 |
| Depreciation & amort. | -36 | -36 | -36 | -36 | -36 |
| EBIT | -102 | -92 | -102 | -95 | -94 |
| Net financials | -74 | -48 | 410 | -32 | 414 |
| Profit before tax | -175 | -140 | 308 | -127 | 320 |
| Tax | -0 | 5 | -0 | -0 | -0 |
| Net profit | -175 | -145 | 308 | -127 | 320 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.294 | 7.147 | 7.497 | 7.415 | 7.767 |
| Equity | 5.028 | 4.883 | 5.192 | 5.065 | 5.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.265 | 2.264 | 2.305 | 2.351 | 2.382 |
| Total debt | 2.265 | 2.264 | 2.305 | 2.351 | 2.382 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 1997 – 1997 |
HK Management | Management | 1997 – 2018 |
| Audit | 1997 – 1999 | |
HA Audit | Audit | 1997 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Herbert Kristian Krause Schilling | Management | 0 companies |
| STATSAUTORISERET REVISIONSAKTIESELSKAB AF 1. JULI 1998 | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |