Skip to content
Riskpilot
← Back to search
Sign in
Get full access
HEDEMA A/S
A/S
Active
Advertising protection
CVR 20004630
Vejlevej 158, 8700
Horsens
Machining of metals
·
NACE 2553
Est. 1997 · 29 years old
85 employees
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
HEDEMA A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
18M
36M
54M
72M
50M
2021
61M
2022
63M
2023
58M
2024
54M
2025
EBITDA
DKK millions
25M
19M
13M
6M
0M
12M
2021
19M
+58%
2022
20M
+5%
2023
14M
-30%
2024
9M
-36%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
49.524
60.871
62.921
58.279
54.437
Staff expenses
-37.147
-41.710
-42.532
-44.185
-44.939
EBITDA
12.342
19.020
20.389
14.094
9.498
Depreciation & amort.
-3.579
-3.199
-3.793
-3.782
-3.939
EBIT
8.763
15.821
16.596
10.312
5.559
Net financials
-157
-149
-231
-398
-555
Profit before tax
8.606
15.672
16.365
9.914
5.004
Tax
1.906
3.453
3.594
2.174
1.094
Net profit
6.700
12.219
12.771
7.740
3.910
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
47.516
62.491
67.075
73.052
56.339
Equity
20.661
30.880
36.650
44.390
18.300
Long-term debt
2.527
3.575
9.420
9.178
7.369
Short-term debt
23.024
26.425
19.218
17.607
28.914
Total debt
25.551
30.000
28.638
26.785
36.283
Financial ratios
5-year trend
EBITDA margin (of gross profit)
17.4%
This company
2021
2025
Equity ratio
32.5%
This company
38.2%
Market median
+15% vs market
2021
2025
Return on equity
21.4%
This company
18.4%
Market median
+16% vs market
2021
2025
Net profit margin (of gross profit)
7.2%
This company
2021
2025
Asset turnover (of gross profit)
0.97×
This company
2021
2025
Debt / equity
2.08×
This company
0.62×
Market median
-235% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-06-01 – 2025-05-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-06-01 – 2024-05-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-06-01 – 2023-05-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-06-01 – 2022-05-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-06-01 – 2021-05-31
View
PDF
More on HEDEMA A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
