| Revenue | DKK -49K | -117% |
| EBITDA | DKK -49K | -117% |
| Net profit | DKK -83K | -106% |
| Total assets | DKK 498K | -31% |
| Equity | DKK -46K | -223% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 21 | 93 | 31 | 100 | 20 | 82 | -168 | -92 | 105 | 163 | 54 | 286 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | -21 | 93 | 31 | 100 | 20 | 82 | -168 | -92 | 105 | 163 | 54 | 286 | -49 |
| Depreciation & amort. | 18 | -11 | -9 | -21 | -31 | -28 | -26 | -26 | -148 | -152 | -148 | -148 | -148 | -13 |
| EBIT | 79 | -33 | 84 | 10 | 69 | -7 | 56 | -194 | -240 | -47 | 15 | -94 | 138 | -62 |
| Net financials | -30 | -26 | -33 | -27 | -29 | -28 | -34 | -45 | -63 | -92 | -80 | -86 | 1.313 | -21 |
| Profit before tax | 49 | -59 | 51 | -17 | 40 | -35 | 21 | -238 | -303 | -138 | -65 | -180 | 1.451 | -83 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 49 | -59 | 51 | -17 | 40 | -35 | 21 | -238 | -303 | -138 | -65 | -180 | 1.451 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 356 | 422 | 365 | 389 | 524 | 589 | 1.232 | 1.765 | 1.285 | 1.490 | 874 | 721 | 498 |
| Equity | -280 | -339 | -288 | -304 | -264 | -299 | -307 | -581 | -926 | -1.106 | -1.213 | -1.407 | 37 | -46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 660 | 695 | 709 | 669 | 653 | 824 | 897 | 1.813 | 2.691 | 2.392 | 2.703 | 2.281 | 683 | 544 |
| Total debt | 660 | 695 | 709 | 669 | 653 | 824 | 897 | 1.813 | 2.691 | 2.392 | 2.703 | 2.281 | 683 | 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 1997 | — | — |
HJ Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Emil Christoffersen | Management | 0 companies |
| Henning Jensen | Audit | 0 companies |