| Revenue | DKK -129K | -23% |
| EBITDA | DKK -881K | +4% |
| Net profit | DKK 605K | +2283% |
| Total assets | DKK 23,4M | +2% |
| Equity | DKK 23,3M | +2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 36 | 43 | 41 | 21 | -11 | 53 | 43 | 914 | 83 | 35 | -168 | -129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -362 | -612 | -756 | -748 | -752 |
| EBITDA | 30 | 36 | 43 | 41 | 21 | -11 | 53 | 43 | 552 | -529 | 2.810 | -916 | -881 |
| Depreciation & amort. | -0 | -0 | -2 | -2 | -2 | -22 | -22 | -23 | -92 | -106 | 1.765 | -71 | -54 |
| EBIT | 30 | 36 | 41 | 39 | 19 | -33 | 32 | 20 | 460 | -635 | 1.044 | -987 | -935 |
| Net financials | 85 | -84 | 415 | 467 | 453 | 306 | 322 | 1.066 | 4.891 | 306 | -1.617 | 952 | 1.638 |
| Profit before tax | 115 | -48 | 456 | 506 | 472 | 273 | 353 | 1.086 | 5.351 | -328 | -572 | -35 | 703 |
| Tax | 57 | 23 | 82 | -2 | 38 | 19 | -56 | 131 | 151 | -70 | -103 | -7 | 98 |
| Net profit | 58 | -71 | 374 | 508 | 435 | 254 | 410 | 954 | 5.200 | -259 | -469 | -28 | 605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.482 | 17.858 | 18.144 | 18.505 | 18.347 | 18.406 | 18.547 | 19.439 | 26.150 | 25.050 | 23.100 | 22.976 | 23.377 |
| Equity | 16.311 | 16.634 | 16.909 | 17.318 | 17.653 | 17.807 | 17.978 | 18.825 | 23.914 | 23.542 | 22.959 | 22.813 | 23.296 |
| Long-term debt | 499 | 499 | 499 | 499 | 499 | 499 | 499 | 499 | 1.801 | 1.309 | 0 | 0 | 0 |
| Short-term debt | 583 | 647 | 656 | 609 | 119 | 29 | 29 | 55 | 365 | 199 | 141 | 163 | 81 |
| Total debt | 1.082 | 1.146 | 1.155 | 1.108 | 618 | 528 | 528 | 554 | 2.167 | 1.508 | 141 | 163 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Meyn | Founder | 0 companies |
| Ann Elizabeth Meyn | Board of Directors | 0 companies |
| Christian Kongegaard Meyn | Board of Directors | 0 companies |
| Poul Møller Andersen | Chairman | 0 companies |
| Carina Ann Meyn | Board of Directors | 0 companies |