| Revenue | DKK 113K | -29% |
| EBITDA | DKK 113K | -8% |
| Net profit | DKK 655K | +196% |
| Total assets | DKK 8,3M | +7% |
| Equity | DKK 5,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -10 | -11 | -9 | 27 | 165 | 165 | 162 | 153 | 155 | 160 | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -11 | -9 | 27 | 153 | 88 | 126 | 114 | 105 | 124 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -35 | -87 | -89 | -89 | -89 | -89 |
| EBIT | -10 | -10 | -10 | -11 | -9 | 27 | 118 | 53 | 39 | 25 | 16 | 35 | 25 |
| Net financials | -526 | 968 | 132 | 387 | 986 | 1.913 | 1.247 | -363 | -21 | 234 | -635 | 222 | 582 |
| Profit before tax | -536 | 958 | 122 | 376 | 977 | 1.940 | 1.365 | -310 | 18 | 260 | -619 | 257 | 606 |
| Tax | -5 | 33 | 14 | 34 | -4 | 27 | 29 | 18 | -19 | 52 | 5 | 35 | -49 |
| Net profit | -531 | 925 | 108 | 342 | 981 | 1.914 | 1.336 | -327 | 37 | 208 | -624 | 221 | 655 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.869 | 2.470 | 2.349 | 2.712 | 3.630 | 7.532 | 7.675 | 7.912 | 8.747 | 8.183 | 7.580 | 7.728 | 8.302 |
| Equity | — | 2.321 | 2.328 | 2.571 | 3.352 | 5.065 | 6.295 | 5.651 | 5.577 | 5.672 | 4.934 | 5.037 | 5.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.882 | 2.206 | 2.088 | 1.968 | 1.848 |
| Short-term debt | 376 | 53 | 20 | 141 | 278 | 2.467 | 1.348 | 2.229 | 715 | 239 | 488 | 622 | 817 |
| Total debt | 376 | 53 | 20 | 141 | 278 | 2.467 | 1.348 | 2.229 | 5.597 | 2.446 | 2.575 | 2.590 | 2.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Juul Sørensen | Founder | 0 companies |