| Revenue | DKK 31K | -183% |
| EBITDA | DKK 31K | +183% |
| Net profit | DKK 4K | -94% |
| Total assets | DKK 859K | -4% |
| Equity | DKK 552K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 1 | -1 | -2 | -3 | -3 | -5 | -3 | -4 | -3 | -2 | -1 | -37 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 21 | -1 | -2 | -3 | -3 | -5 | -3 | -4 | -3 | -2 | -1 | -37 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 21 | -1 | -2 | -3 | -3 | -5 | -3 | -4 | -3 | -2 | -1 | -37 | 31 |
| Net financials | -192 | -188 | 81 | 80 | -173 | 125 | -21 | -293 | 66 | 151 | 231 | 40 | 115 | -50 |
| Profit before tax | -122 | -167 | 80 | 78 | -177 | 122 | -26 | -296 | 62 | 147 | 228 | 39 | 78 | -19 |
| Tax | -6 | -0 | -0 | -0 | -0 | -0 | -2 | -4 | -0 | 3 | 0 | 8 | 2 | -24 |
| Net profit | -116 | -167 | 80 | 78 | -177 | 122 | -23 | -292 | 62 | 144 | 228 | 32 | 76 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 1.624 | 1.101 | 1.041 | 796 | 961 | 793 | 686 | 494 | 643 | 875 | 817 | 897 | 859 |
| Equity | 174 | 546 | 626 | 704 | 527 | 580 | 487 | 125 | 188 | 332 | 490 | 521 | 547 | 552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -919 | -1.078 | 475 | 338 | 269 | 381 | 306 | 561 | 307 | 311 | 386 | 295 | 349 | 307 |
| Total debt | -919 | -1.078 | 475 | 338 | 269 | 381 | 306 | 561 | 307 | 311 | 386 | 295 | 349 | 307 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|