| Revenue | DKK -13K | +12% |
| EBITDA | DKK -13K | -12% |
| Net profit | DKK 2,4M | +18% |
| Total assets | DKK 29,3M | +11% |
| Equity | DKK 28,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -417 | -1.438 | -130 | -142 | -108 | -121 | -18 | -16 | -11 | -12 | -11 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -417 | -1.438 | -130 | -142 | -108 | -121 | -18 | -16 | -11 | -12 | -11 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -417 | -1.438 | -130 | -142 | -108 | -121 | -18 | -16 | -11 | -12 | -11 | -11 | -13 |
| Net financials | 3.696 | 2.317 | 2.078 | 2.610 | 1.278 | 1.521 | -1.542 | 3.070 | -110 | 3.078 | -2.347 | 2.406 | 2.967 |
| Profit before tax | 3.278 | 880 | 1.948 | 2.468 | 1.171 | 1.400 | -1.561 | 3.054 | -121 | 3.067 | -2.358 | 2.394 | 2.954 |
| Tax | 950 | 488 | 467 | 597 | 239 | 339 | -314 | 646 | -31 | 616 | -535 | 395 | 595 |
| Net profit | 2.329 | 392 | 1.481 | 1.871 | 932 | 1.061 | -1.247 | 2.409 | -89 | 2.451 | -1.823 | 1.999 | 2.359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.704 | 38.608 | 38.714 | 39.032 | 38.242 | 37.540 | 27.062 | 28.337 | 25.943 | 28.032 | 24.512 | 26.541 | 29.340 |
| Equity | 39.053 | 38.445 | 38.426 | 38.797 | 38.229 | 37.440 | 27.044 | 27.954 | 25.877 | 27.315 | 24.495 | 26.434 | 28.739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 651 | 163 | 287 | 235 | 13 | 100 | 18 | 384 | 66 | 718 | 17 | 107 | 601 |
| Total debt | 651 | 163 | 287 | 235 | 13 | 100 | 18 | 384 | 66 | 718 | 17 | 107 | 601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 1997 | — | — |
SB Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Møller Andersen | Founder | 0 companies |
| Søren Buekjær Carlsen | Founder | 0 companies |
| Jette Buekjær Carlsen | Board of Directors | 0 companies |
| Dorthe Buekjær Jørgensen | Chairman | 0 companies |