| Revenue | DKK 3,6M | -8% |
| EBITDA | DKK 208K | -4% |
| Net profit | DKK 103K | -6% |
| Total assets | DKK 4,3M | -3% |
| Equity | DKK 745K | +16% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.741 | 3.169 | 3.048 | 3.969 | 3.646 |
| Staff expenses | -2.498 | -2.859 | -3.281 | -3.752 | -3.437 |
| EBITDA | -757 | 310 | -233 | 217 | 208 |
| Depreciation & amort. | -133 | -87 | -118 | -71 | -69 |
| EBIT | -890 | 223 | -351 | 147 | 139 |
| Net financials | 2 | -12 | -7 | -8 | -7 |
| Profit before tax | -888 | 210 | -359 | 139 | 132 |
| Tax | -196 | 47 | -79 | 30 | 29 |
| Net profit | -693 | 163 | -280 | 109 | 103 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.165 | 4.172 | 4.384 | 4.390 | 4.262 |
| Equity | -1.350 | 814 | 534 | 643 | 745 |
| Long-term debt | 58 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.457 | 3.358 | 3.849 | 3.747 | 3.516 |
| Total debt | 4.515 | 3.358 | 3.849 | 3.747 | 3.516 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Management | Management | 2008 |
TE Founder | Founder | 1997 |
| Former (3) | ||
KG Management | Management | 2008 – 2011 |
LR Audit | Audit | 1997 – 2002 |
AL Management | Management | 2008 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kaae | Management | 0 companies |
| Knud Gerhard Svendsen | Management | 0 companies |
| LM Revision | Audit | 0 companies |
| Torben Erik Svendsen | Founder | 0 companies |
| Anders Laurits Svendsen | Management | 0 companies |