| Revenue | DKK 8K | -85% |
| EBITDA | DKK -112K | +12% |
| Net profit | DKK -276K | -446% |
| Total assets | DKK 7,8M | -5% |
| Equity | DKK 7,3M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -29 | -27 | -62 | -38 | -84 | -55 | -58 | -14 | 20 | -74 | 22 | 53 | 8 |
| Staff expenses | -0 | -0 | -0 | -42 | -113 | -96 | -20 | -67 | -90 | -112 | -120 | -165 | -180 | -120 |
| EBITDA | -26 | -29 | -27 | -104 | -151 | -180 | -75 | -126 | -104 | -93 | -194 | -143 | -127 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -70 | -126 | -79 | -79 | -79 | -79 |
| EBIT | -26 | -29 | -27 | -104 | -151 | -180 | -75 | -190 | -174 | -219 | -273 | -222 | -205 | -191 |
| Net financials | 448 | 168 | 569 | -409 | -57 | 297 | -180 | 143 | 927 | 986 | -645 | 1.152 | 330 | -140 |
| Profit before tax | 422 | 139 | 542 | -512 | -208 | 117 | -255 | -47 | 753 | 767 | -918 | 931 | 125 | -331 |
| Tax | 68 | 321 | 121 | -0 | -0 | 35 | -0 | 4 | 137 | 204 | -178 | 224 | 45 | -55 |
| Net profit | 354 | 107 | 421 | -512 | -208 | 82 | -255 | -51 | 616 | 564 | -740 | 707 | 80 | -276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.035 | 8.045 | 8.377 | 7.818 | 7.507 | 7.455 | 7.134 | 8.298 | 8.783 | 10.871 | 8.593 | 9.208 | 8.193 | 7.762 |
| Equity | 7.881 | 7.939 | 8.360 | 7.798 | 7.489 | 7.371 | 7.116 | 6.965 | 7.381 | 7.844 | 7.004 | 7.652 | 7.671 | 7.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.197 | 1.291 | 2.377 | 1.018 | 1.007 | 14 | 0 |
| Short-term debt | 154 | 106 | 18 | 21 | 18 | 84 | 18 | 137 | 111 | 649 | 570 | 549 | 507 | 467 |
| Total debt | 154 | 106 | 18 | 21 | 18 | 84 | 18 | 1.333 | 1.402 | 3.026 | 1.589 | 1.556 | 522 | 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bjerregaard Rasmussen | Founder | 0 companies |
| Troels Bjerregaard | Board of Directors | 0 companies |
| Marc Bjerregaard | Board of Directors | 0 companies |