| Revenue | DKK 279K | +20% |
| EBITDA | DKK -72K | -116% |
| Net profit | DKK 6K | -99% |
| Total assets | DKK 5,3M | -6% |
| Equity | DKK 5M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.059 | 1.223 | 942 | 233 | 279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 444 | 421 | 195 | 443 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 444 | 421 | 195 | 443 | -72 |
| Net financials | 517 | -403 | 142 | 353 | 80 |
| Profit before tax | 961 | 17 | 336 | 796 | 8 |
| Tax | 204 | 6 | 75 | 177 | 1 |
| Net profit | 757 | 11 | 262 | 619 | 6 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.302 | 5.059 | 5.317 | 5.585 | 5.267 |
| Equity | 4.592 | 4.490 | 4.637 | 5.138 | 5.023 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 704 | 568 | 680 | 446 | 244 |
| Total debt | 704 | 568 | 680 | 446 | 244 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PH Audit | Audit | 1997 – 2008 |
BJ Management | Management | 1997 – 2005 |
PE Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2010 – 2024 | |
| Chairman | 1997 – 1997 | |
| Chairman | 1997 – 2005 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 1997 – 2024 | |
| Board of Directors | 1997 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Holmstrøm Degn | Audit | 0 companies |
| Bjørn Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Anni Bente Lagerbon | Board of Directors | 0 companies |
| Line Lagerbon Carlsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Lasse Christian Lagerbon Carlsen | Board of Directors | 0 companies |
| Hanne Andersen Jensen | Chairman | 0 companies |
| Leif Lagerbon | Board of Directors | 0 companies |
| Dorthe Carlsen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |