| Revenue | DKK 10,4M | +87% |
| EBITDA | DKK 1,1M | -10% |
| Net profit | DKK 1K | -100% |
| Total assets | DKK 12M | +41% |
| Equity | DKK 2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 |
|---|---|---|---|---|
| Revenue | 9.893 | 9.257 | 5.537 | 10.365 |
| Staff expenses | -8.857 | -9.407 | -4.296 | -9.251 |
| EBITDA | 1.035 | -150 | 1.240 | 1.114 |
| Depreciation & amort. | -596 | -716 | -395 | -896 |
| EBIT | 439 | -867 | 845 | 218 |
| Net financials | -77 | -107 | -27 | -184 |
| Profit before tax | 363 | -973 | 819 | 34 |
| Tax | 123 | -239 | 239 | 33 |
| Net profit | 240 | -734 | 580 | 1 |
| Item | 2012 | 2013 | 2013 | 2014 |
|---|---|---|---|---|
| Total assets | 9.203 | 11.418 | 8.500 | 12.019 |
| Equity | 2.142 | 1.407 | 1.987 | 1.988 |
| Long-term debt | 0 | 508 | 461 | 2.487 |
| Short-term debt | 7.062 | 9.502 | 6.052 | 7.544 |
| Total debt | 7.062 | 10.011 | 6.513 | 10.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DP Management | Management | 2005 | — | — |
MK Management | Management | 1999 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKK HOLDING ApS | Company | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Danni Paul Nicolaisen | Management | 0 companies |
| Michael Kjær | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Thomas Rosenstand Schacht | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Michele Camilla Paul Nicolaisen | Chairman | 0 companies |
| Jens Albert Nielsen Kusk | Board of Directors | 0 companies |
| Mike Stagelund Kjær | Board of Directors | 0 companies |
| Lene Kirkegaard | Board of Directors | 0 companies |
| Lone Kjær | Chairman | 0 companies |
| Jørn Bækdal | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |