| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 21K | +2% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 1,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.398 | -1.002 | — | — | 100 | 0 | — | — | — | — |
| Staff expenses | -3.760 | -1.063 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -157 | 61 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -240 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -397 | 61 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -273 | -66 | 0 | 0 | 27 | 25 | 26 | 26 | 27 | 27 |
| Profit before tax | -298 | 52 | 0 | 0 | 127 | 25 | 26 | 26 | 27 | 27 |
| Tax | -82 | 137 | -0 | -0 | 30 | 6 | 6 | 6 | 6 | 6 |
| Net profit | -216 | -85 | 0 | 0 | 98 | 20 | 20 | 20 | 21 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.721 | 2.346 | 0 | 0 | 1.572 | 1.603 | 1.636 | 1.668 | 1.702 | 1.736 |
| Equity | 1.252 | 1.336 | 0 | 0 | 1.260 | 1.280 | 1.300 | 1.320 | 1.341 | 1.362 |
| Long-term debt | 0 | 0 | 0 | 0 | 304 | 316 | 328 | 340 | 353 | 365 |
| Short-term debt | -3.469 | -1.009 | 0 | 0 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total debt | -3.469 | -1.009 | 0 | 0 | 312 | 323 | 335 | 348 | 360 | 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 1997 | — | — |
ET | Audit | 1997 | — | — |
NL Audit | Audit | 1997 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PGF FORMUEFORVALTNING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gunnar Frederiksen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Hans Henrik Skjødt | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Klaus Henning Frederiksen | Board of Directors | 0 companies |
| Kristian Henning Pryds | Board of Directors | 0 companies |
| Ole Christian Kofod | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |