| Revenue | DKK -66K | +15% |
| EBITDA | DKK -68K | -19% |
| Net profit | DKK 158K | +338% |
| Total assets | DKK 6,3M | +2% |
| Equity | DKK 6,3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 55 | 3 | -179 | 131 | -26 | -137 | -313 | -25 | -69 | -61 | -57 | -66 |
| Staff expenses | -0 | -80 | -633 | -222 | -78 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| EBITDA | -16 | -25 | -630 | -401 | 53 | -47 | -137 | -313 | -25 | -69 | -61 | -57 | -68 |
| Depreciation & amort. | -0 | -4 | -102 | -375 | -43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -29 | -732 | -775 | 9 | -47 | -137 | -313 | -25 | -69 | -61 | -57 | -68 |
| Net financials | 46 | 3.047 | 47 | -14 | 116 | 49 | -98 | 161 | 1.024 | 732 | -109 | 93 | 225 |
| Profit before tax | 30 | 3.017 | -685 | -789 | 126 | 3 | -235 | -152 | 999 | 663 | -170 | 36 | 157 |
| Tax | 7 | 7 | -1 | -6 | 1 | 2 | -0 | -0 | -0 | 0 | 0 | 0 | -1 |
| Net profit | 23 | 3.010 | -684 | -784 | 125 | 1 | -235 | -152 | 999 | 663 | -170 | 36 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.630 | 6.662 | 5.757 | 4.976 | 5.040 | 5.026 | 4.813 | 4.683 | 5.697 | 6.340 | 6.151 | 6.180 | 6.326 |
| Equity | 3.555 | 6.395 | 5.663 | 4.879 | 5.004 | 5.005 | 4.769 | 4.617 | 5.616 | 6.278 | 6.108 | 6.144 | 6.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 265 | 95 | 97 | 36 | 21 | 44 | 66 | 81 | 62 | 43 | 36 | 24 |
| Total debt | 68 | 265 | 95 | 97 | 36 | 21 | 44 | 66 | 81 | 62 | 43 | 36 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2004 |
| Person | Role here | Other companies |
|---|