| Revenue | DKK -81K | +0% |
| EBITDA | DKK -81K | +0% |
| Net profit | DKK 2,5M | -10% |
| Total assets | DKK 39,2M | +8% |
| Equity | DKK 38,2M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.097 | 4.090 | 2.469 | 3.121 | 2.936 | 3.312 | -97 | -149 | -70 | -81 | -81 |
| Staff expenses | -1.464 | -740 | -1.099 | -1.170 | -1.153 | -273 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.633 | 3.350 | 1.370 | 1.951 | 1.783 | 3.585 | -97 | -149 | -70 | -81 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.633 | 3.350 | 1.370 | 1.951 | 1.783 | 3.585 | -97 | -149 | -70 | -81 | -81 |
| Net financials | -136 | 4 | -160 | -249 | -261 | -340 | 2.223 | 1.524 | -3.001 | 2.826 | 2.951 |
| Profit before tax | 2.497 | 3.354 | 1.210 | 1.702 | 1.522 | 3.245 | 2.126 | 1.375 | -3.071 | 2.745 | 2.870 |
| Tax | 636 | 839 | 307 | 405 | 338 | 721 | 463 | 300 | 22 | -0 | 411 |
| Net profit | 1.861 | 2.515 | 903 | 1.297 | 1.184 | 2.524 | 1.663 | 1.075 | -3.093 | 2.745 | 2.459 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.901 | 35.200 | 35.958 | 38.589 | 42.571 | 34.103 | 35.401 | 36.731 | 33.306 | 36.298 | 39.240 |
| Equity | 24.952 | 27.467 | 28.370 | 29.667 | 30.851 | 33.375 | 35.038 | 36.113 | 33.020 | 35.765 | 38.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.949 | 7.733 | 7.588 | 8.922 | 11.720 | 728 | 363 | 618 | 286 | 533 | 1.016 |
| Total debt | 3.949 | 7.733 | 7.588 | 8.922 | 11.720 | 728 | 363 | 618 | 286 | 533 | 1.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1997 | — | — |
ML Unofficial title | Unofficial title | 2022 | — | — |
PM Management | Management | 2009 | — | — |
YA Management | Management | 2004 | — | — |
| Audit | 1999 | — | — | |
TC Management | Management | 1997 | — | — |
HB Management | Management | 1997 | — | — |
RW Management | Management | 2015 | — | — |
GV Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Martin Lavesen | Unofficial title | 0 companies |
| Pieter Maarten van den Ouden | Management | 0 companies |
| Yngve Anders Edgren | Management | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| Terje Clem | Management | 0 companies |
| Hans Bjerg Jensen | Management | 0 companies |
| Roger Willis | Management | 0 companies |
| Gerhard Verheij | Management | 0 companies |
| Svein Henning Rørvik | Board of Directors | 0 companies |
| Maurizio Leonardi | Board of Directors | 0 companies |
| Charles Steven Smoot | Board of Directors | 0 companies |
| Hans Peter Arnestad | Chairman | 0 companies |
| Guenther Tappeiner | Board of Directors | 0 companies |
| Alberto Piccinotti | Board of Directors | 0 companies |
| Kåre Bjørlo | Board of Directors | 0 companies |
| Douglas Frey | Chairman | 0 companies |
| Alberto Piccinotti | Chairman | 0 companies |
| Sverre Maaren | Board of Directors | 0 companies |
| Bruce Fawcett | Board of Directors | 0 companies |
| Ebbe Hamre | Board of Directors | 0 companies |
| William Richard Holcombe | Board of Directors | 0 companies |
| Mitzi Ashida van Leeuwen | Board of Directors | 0 companies |
| Roar Lemcke Alfheim | Board of Directors | 0 companies |
| David Bjørn Blix | Board of Directors | 0 companies |
| Julia Diane Haro | Board of Directors | 0 companies |
| John Stokes Gaither | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |