| Revenue | DKK -93K | -23% |
| EBITDA | DKK -93K | +23% |
| Net profit | DKK 447K | -47% |
| Total assets | DKK 9,8M | +4% |
| Equity | DKK 9,8M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | -99 | -92 | -12 | -120 | -69 | -114 | -102 | -102 | -99 | -92 | -81 | -103 | -121 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -99 | -92 | -12 | -120 | -69 | -114 | -102 | -102 | -99 | -92 | -81 | -103 | -121 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -99 | -92 | -12 | -120 | -69 | -114 | -102 | -102 | -99 | -92 | -81 | -103 | -121 | -93 |
| Net financials | 914 | 1.581 | 832 | 411 | 646 | -73 | 1.531 | 725 | 342 | -272 | 2.091 | -1.495 | 242 | 924 | 537 |
| Profit before tax | 827 | 1.481 | 740 | 400 | 526 | -143 | 1.417 | 623 | 246 | -371 | 1.998 | -1.575 | 139 | 803 | 443 |
| Tax | -0 | 285 | 186 | 98 | 124 | -0 | 327 | 137 | 53 | -0 | 364 | -0 | -0 | -32 | -3 |
| Net profit | 827 | 1.196 | 554 | 302 | 402 | -143 | 1.089 | 486 | 193 | -371 | 1.635 | -1.575 | 139 | 835 | 447 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.863 | 6.946 | 7.430 | 7.830 | 7.934 | 7.533 | 8.515 | 9.135 | 9.148 | 8.578 | 10.356 | 8.707 | 8.634 | 9.411 | 9.797 |
| Equity | 5.454 | 6.401 | 6.856 | 7.158 | 7.459 | 7.317 | 8.106 | 8.592 | 8.785 | 8.414 | 10.048 | 8.473 | 8.612 | 9.388 | 9.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 409 | 545 | 574 | 672 | 475 | 216 | 409 | 544 | 363 | 164 | 307 | 233 | 22 | 23 | 23 |
| Total debt | 409 | 545 | 574 | 672 | 475 | 216 | 409 | 544 | 363 | 164 | 307 | 233 | 22 | 23 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|