| Revenue | DKK -384K | — |
| EBITDA | DKK -528K | -13% |
| Net profit | DKK 8,3M | +51% |
| Total assets | DKK 97,8M | -15% |
| Equity | DKK 36,1M | -68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -101 | -220 | -161 | -189 | -571 | -1.087 | -254 | -410 | 0 | 0 | 0 | 0 | 0 | -384 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -144 | -144 | -144 |
| EBITDA | -101 | -220 | -161 | 1.393 | -571 | -1.087 | -254 | -410 | -292 | -2.299 | -71 | -646 | -468 | -528 |
| Depreciation & amort. | -0 | -0 | -10 | 791 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -101 | -220 | -171 | 602 | -571 | -1.087 | -254 | -410 | -292 | -2.299 | -71 | -646 | -468 | -528 |
| Net financials | 8.341 | 8.466 | 5.003 | 5.560 | 3.489 | 11.494 | 739 | 12.314 | 5.753 | 16.458 | 345 | 1.436 | 7.292 | 10.685 |
| Profit before tax | 8.240 | 8.246 | 4.832 | 6.162 | 2.918 | 10.407 | 485 | 11.904 | 5.461 | 14.159 | 274 | 790 | 6.824 | 10.157 |
| Tax | 2.113 | 1.653 | 855 | 941 | 419 | 1.635 | -1.292 | 2.048 | 740 | 2.344 | 201 | 79 | 1.360 | 1.891 |
| Net profit | 6.127 | 6.592 | 3.977 | 5.222 | 2.499 | 8.772 | 1.777 | 9.856 | 4.721 | 11.815 | 74 | 712 | 5.464 | 8.266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69.835 | 75.760 | 68.177 | 73.718 | 75.394 | 84.183 | 87.125 | 96.745 | 99.232 | 111.006 | 107.533 | 107.147 | 114.801 | 97.827 |
| Equity | 60.988 | 65.580 | 68.057 | 71.778 | 73.277 | 81.049 | 82.326 | 91.682 | 95.403 | 106.818 | 106.492 | 106.803 | 111.867 | 36.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.000 |
| Short-term debt | 8.847 | 10.180 | 121 | 1.940 | 2.117 | 3.134 | 4.799 | 5.063 | 3.829 | 4.188 | 1.042 | 344 | 2.935 | 23.707 |
| Total debt | 8.847 | 10.180 | 121 | 1.940 | 2.117 | 3.134 | 4.799 | 5.063 | 3.829 | 4.188 | 1.042 | 344 | 2.935 | 61.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2023 | — | — |
KT Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JT Holding, Sunds ApS | Company | 100.0% | 100.0% | 2025 |
Trøstrup Holding 2025 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Trøstrup | Management | 0 companies |
| Knud Trøstrup | Management | 0 companies |
| Kasper Herrestrup | Board of Directors | 0 companies |
| Anna Lene Due Trøstrup | Chairman | 0 companies |