| Revenue | DKK 508K | -7% |
| EBITDA | DKK 608K | +4% |
| Net profit | DKK 334K | +4% |
| Total assets | DKK 7,4M | +12% |
| Equity | DKK 1,7M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 202 | 229 | 252 | 290 | 295 | 250 | 212 | 334 | 506 | 509 | 546 | 508 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 56 | 202 | 229 | 252 | 290 | 295 | 250 | 212 | 334 | 1.906 | 69 | 586 | 608 |
| Depreciation & amort. | -0 | -193 | -199 | -199 | -199 | -199 | -199 | -199 | -199 | -0 | -0 | -0 | -0 |
| EBIT | 56 | 9 | 30 | 54 | 91 | 96 | 51 | 13 | 135 | 1.906 | 69 | 586 | 608 |
| Net financials | 91 | -66 | -108 | -104 | -94 | -96 | -77 | -347 | -51 | -81 | -0 | -174 | -180 |
| Profit before tax | 147 | 84 | -28 | -30 | -2 | -0 | -26 | -334 | 85 | 1.825 | 69 | 412 | 428 |
| Tax | 85 | 71 | 25 | 10 | 1 | -0 | -11 | -20 | 19 | 471 | 18 | 91 | 94 |
| Net profit | 62 | 14 | -53 | -40 | -3 | -0 | -15 | -314 | 66 | 1.355 | 51 | 321 | 334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.227 | 5.407 | 5.116 | 4.877 | 4.663 | 4.480 | 4.195 | 4.277 | 3.776 | 6.741 | 8.203 | 6.631 | 7.418 |
| Equity | 4.299 | 713 | 660 | 620 | 617 | 803 | 788 | 473 | 106 | 2.951 | 3.002 | 1.323 | 1.657 |
| Long-term debt | 3.428 | 3.246 | 3.072 | 2.883 | 2.694 | 2.502 | 2.349 | 2.166 | 1.987 | 1.474 | 3.277 | 3.182 | 3.041 |
| Short-term debt | 650 | 680 | 648 | 662 | 662 | 692 | 600 | 1.203 | 1.267 | 1.099 | 784 | 965 | 1.488 |
| Total debt | 4.078 | 3.926 | 3.720 | 3.544 | 3.355 | 3.195 | 2.949 | 3.369 | 3.253 | 2.573 | 4.061 | 4.148 | 4.529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2017 | — | — |
OB Audit | Audit | 2009 | — | — |
JL Founder | Founder | 1997 | — | — |
SH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 26.03.2010 | Company | 100.0% | 100.0% | 2022 |
EACCA ApS | Company | 25.0% | 25.0% | 2020 |
SAJ HOLDING ApS | Company | 20.0% | 20.0% | 2022 |
GRØNBECH HOLDING SNEJBJERG ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jack Germann Lindholt Grønbech | Management | 0 companies |
| Ole Bækby Olesen | Audit | 0 companies |
| Jens-Axel Lindholt Sørensen | Founder | 0 companies |
| Søren Hager | Management | 0 companies |
| Helle Bolesen | Board of Directors | 0 companies |
| Britta Germann | Board of Directors | 0 companies |