| Revenue | DKK 11,6M | -10% |
| EBITDA | DKK 36K | -94% |
| Net profit | DKK -1,7M | -442% |
| Total assets | DKK 5,6M | -49% |
| Equity | DKK -512K | -143% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29.940 | 32.776 | 12.196 | 12.841 | 11.621 |
| Staff expenses | -15.871 | -18.434 | -12.005 | -12.244 | -11.585 |
| EBITDA | -445 | -164 | 191 | 597 | 36 |
| Depreciation & amort. | -45 | -34 | -22 | -22 | -22 |
| EBIT | -489 | -199 | 169 | 574 | 13 |
| Net financials | 32 | -5 | 1 | -0 | -1 |
| Profit before tax | -457 | -204 | 170 | 574 | 13 |
| Tax | -101 | -45 | 142 | 80 | 1.705 |
| Net profit | -357 | -159 | 28 | 494 | -1.692 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.683 | 7.521 | 10.013 | 10.881 | 5.584 |
| Equity | 277 | 657 | 685 | 1.179 | -512 |
| Long-term debt | 0 | 0 | 0 | 1.142 | 1.170 |
| Short-term debt | 21.406 | 6.865 | 9.327 | 8.559 | 4.926 |
| Total debt | 21.406 | 6.865 | 9.327 | 9.701 | 6.096 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
UA Chief Executive Officer | Chief Executive Officer | 2019 |
MS Management | Management | 2022 |
| Former (2) | ||
HF Management | Management | 2006 – 2010 |
EL Management | Management | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Deputy Chairman | 2023 | |
| Former (12) | ||
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2007 – 2011 | |
| Deputy Chairman | 2019 – 2023 | |
| Deputy Chairman | 2011 – 2019 | |
| Board of Directors | 1997 – 2002 | |
| Deputy Chairman | 2007 – 2010 | |
| Deputy Chairman | 2002 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Agyeben Ahrendt-Jensen | Chief Executive Officer | 0 companies |
| Mikkel Schlüter Friis | Management | 0 companies |
| Helle Friis Erlandsen | Management | 0 companies |
| Eva Lunding Olsen | Management | 0 companies |
| Else Kirstine Andersen | Board of Directors | 0 companies |
| Paul Erik Marzellino Weidemann | Chairman | 0 companies |
| Nancy Riis | Board of Directors | 0 companies |
| John Herbert Winther | Board of Directors | 0 companies |
| Poul Erik Christiansen | Board of Directors | 0 companies |
| Tina Rannveig Voltelen | Board of Directors | 0 companies |
| Birgit Viskum | Board of Directors | 0 companies |
| Birgitte Steenstrup Nemeth | Board of Directors | 0 companies |
| Michael Brostrøm | Deputy Chairman | 0 companies |
| Inger Marie Bruun-Vierø | Deputy Chairman | 0 companies |
| Arne Kurt Ginge | Board of Directors | 0 companies |
| Bruno Pedersen | Deputy Chairman | 0 companies |
| Cristina Patricia Lage | Deputy Chairman | 0 companies |
| Mogens Alex Werliin | Deputy Chairman | 0 companies |