| Revenue | DKK -28K | +59% |
| EBITDA | DKK -158K | +39% |
| Net profit | DKK -363K | -121% |
| Total assets | DKK 11M | -6% |
| Equity | DKK 10,9M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -11 | -67 | — | -45 | -19 | -16 | -13 | -17 | -17 | -18 | -28 |
| Staff expenses | -0 | -0 | -0 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -240 | -240 | -130 |
| EBITDA | -7 | -9 | -11 | -187 | -159 | -165 | -139 | -136 | -133 | -137 | -257 | -258 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -11 | -187 | -159 | -165 | -139 | -136 | -133 | -137 | -257 | -258 | -158 |
| Net financials | 389 | 1.119 | 1.355 | 1.192 | -988 | 1.163 | -573 | 1.731 | 1.097 | 4.330 | -1.116 | 2.437 | -309 |
| Profit before tax | 382 | 1.110 | 1.344 | 1.005 | -1.147 | 998 | -712 | 1.595 | 964 | 4.192 | -1.372 | 2.179 | -467 |
| Tax | -0 | -0 | -0 | 238 | -251 | 220 | -157 | 352 | 200 | 922 | -302 | 489 | -104 |
| Net profit | 382 | 1.110 | 1.344 | 767 | -896 | 779 | -555 | 1.243 | 764 | 3.270 | -1.070 | 1.690 | -363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.508 | 7.745 | 9.294 | 7.734 | 6.649 | 7.528 | 6.988 | 8.401 | 9.417 | 12.214 | 10.515 | 11.728 | 11.029 |
| Equity | 5.310 | 6.170 | 6.514 | 7.081 | 5.985 | 6.664 | 6.009 | 7.153 | 7.817 | 10.974 | 9.790 | 11.362 | 10.877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.198 | 1.575 | 2.780 | 653 | 664 | 865 | 979 | 1.248 | 1.600 | 1.240 | 726 | 366 | 151 |
| Total debt | 1.198 | 1.575 | 2.780 | 653 | 664 | 865 | 979 | 1.248 | 1.600 | 1.240 | 726 | 366 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 1997 | — | — |
BH Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Møller Andersen | Founder | 0 companies |
| Bent Hubert Träger | Founder | 0 companies |