| Revenue | DKK -16K | +41% |
| EBITDA | DKK -16K | -41% |
| Net profit | DKK 1,8M | -6% |
| Total assets | DKK 10M | +20% |
| Equity | DKK 10M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | — | -2 | -11 | -7 | -13 | -9 | -11 | -18 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | -7 | -2 | -11 | -7 | -13 | -9 | -11 | -18 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -8 | -7 | -2 | -11 | -7 | -13 | -9 | -11 | -18 | -12 | -16 |
| Net financials | 194 | 481 | 138 | 44 | 151 | 325 | 136 | -498 | -78 | 1.632 | 2.178 | 1.949 | 1.840 |
| Profit before tax | 188 | 473 | 129 | 37 | 149 | 314 | 129 | -511 | -87 | 1.621 | 2.160 | 1.937 | 1.823 |
| Tax | -32 | 12 | 19 | 20 | 21 | 19 | 21 | 21 | 21 | 21 | 21 | 23 | 21 |
| Net profit | 219 | 462 | 110 | 17 | 128 | 295 | 108 | -532 | -108 | 1.600 | 2.139 | 1.914 | 1.802 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.002 | 3.322 | 3.208 | 3.156 | 3.225 | 3.516 | 3.567 | 2.980 | 2.877 | 4.462 | 6.510 | 8.327 | 10.005 |
| Equity | 2.671 | 3.036 | 3.050 | 3.066 | 3.195 | 3.490 | 3.544 | 2.958 | 2.851 | 4.451 | 6.490 | 8.304 | 9.985 |
| Long-term debt | 325 | 279 | 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 7 | 7 | 90 | 30 | 26 | 23 | 21 | 26 | 11 | 20 | 22 | 21 |
| Total debt | 331 | 286 | 158 | 90 | 30 | 26 | 23 | 21 | 26 | 11 | 20 | 22 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Founder | Founder | 1997 | — | — |
SL Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Kastbjerg Nissen | Founder | 0 companies |
| Søren Lihn | Founder | 0 companies |
| Ib Tranberg | Board of Directors | 0 companies |
| Jacob Bohsen | Board of Directors | 0 companies |
| Uffe Hjorth | Chairman | 0 companies |
| Niels Simonsen | Board of Directors | 0 companies |