| Revenue | DKK -16K | +36% |
| EBITDA | DKK -16K | -36% |
| Net profit | DKK 1,8M | -6% |
| Total assets | DKK 10M | +20% |
| Equity | DKK 10M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | — | -3 | -13 | -9 | -9 | -9 | -9 | -13 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | -7 | -3 | -13 | -9 | -9 | -9 | -9 | -13 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -8 | -7 | -3 | -13 | -9 | -9 | -9 | -9 | -13 | -12 | -16 |
| Net financials | 205 | 491 | 148 | 48 | 154 | 318 | 140 | -495 | -77 | 1.632 | 2.180 | 1.950 | 1.840 |
| Profit before tax | 199 | 483 | 140 | 40 | 151 | 306 | 131 | -505 | -86 | 1.623 | 2.167 | 1.938 | 1.823 |
| Tax | -19 | 14 | 21 | 21 | 21 | 17 | 22 | 21 | 21 | 21 | 23 | 23 | 21 |
| Net profit | 217 | 469 | 119 | 19 | 130 | 288 | 109 | -526 | -107 | 1.601 | 2.145 | 1.915 | 1.802 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.989 | 3.307 | 3.216 | 3.264 | 3.369 | 3.649 | 3.654 | 3.020 | 2.917 | 4.511 | 6.545 | 8.343 | 10.021 |
| Equity | 2.797 | 3.170 | 3.192 | 3.211 | 3.341 | 3.629 | 3.633 | 2.999 | 2.892 | 4.493 | 6.523 | 8.321 | 10.001 |
| Long-term debt | 186 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 7 | 24 | 53 | 28 | 20 | 22 | 21 | 25 | 18 | 22 | 22 | 21 |
| Total debt | 192 | 137 | 24 | 53 | 28 | 20 | 22 | 21 | 25 | 18 | 22 | 22 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Founder | Founder | 1997 | — | — |
SL Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Kastbjerg Nissen | Founder | 0 companies |
| Søren Lihn | Founder | 0 companies |
| Ib Tranberg | Board of Directors | 0 companies |
| Jacob Bohsen | Board of Directors | 0 companies |
| Niels Simonsen | Board of Directors | 0 companies |
| Martin Abildgård Jensen | Chairman | 0 companies |