| Revenue | — | — |
| EBITDA | DKK -36K | -51% |
| Net profit | DKK 136K | -86% |
| Total assets | DKK 9,6M | +1% |
| Equity | DKK 9,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -96 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -96 | -48 | -11 | -52 | -11 | -8 | -43 | -59 | -60 | -60 | -61 | -59 | -24 | -36 |
| Depreciation & amort. | 40 | 40 | -40 | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -137 | -88 | -51 | -52 | -52 | -8 | -43 | -59 | -60 | -60 | -61 | -59 | -24 | -36 |
| Net financials | 133 | 206 | 236 | 499 | 38 | 155 | 222 | 310 | -77 | 864 | -635 | -326 | 966 | 173 |
| Profit before tax | 126 | 117 | 185 | 447 | -14 | 147 | 179 | 251 | -137 | 803 | -695 | -385 | 941 | 136 |
| Tax | 38 | 16 | 41 | 100 | -3 | 33 | 39 | 55 | -0 | 147 | -0 | -0 | -0 | -0 |
| Net profit | 87 | 102 | 144 | 348 | -11 | 113 | 140 | 196 | -137 | 657 | -695 | -385 | 941 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.450 | 9.451 | 9.505 | 9.834 | 9.644 | 9.661 | 9.640 | 9.730 | 9.460 | 10.110 | 9.198 | 8.699 | 9.522 | 9.598 |
| Equity | 9.273 | 9.278 | 9.324 | 9.571 | 9.459 | 9.572 | 9.608 | 9.698 | 9.453 | 9.999 | 9.191 | 8.691 | 9.515 | 9.590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 104 | 106 | 183 | 109 | 88 | 31 | 32 | 8 | 110 | 8 | 8 | 8 | 0 |
| Total debt | 109 | 104 | 106 | 183 | 109 | 88 | 31 | 32 | 8 | 110 | 8 | 8 | 8 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2024 | — | — |
MB Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Hillmann Bøhm | Management | 0 companies |
| Mogens Bøhm | Founder | 0 companies |