| Revenue | DKK 0 | — |
| EBITDA | DKK -33K | -129% |
| Net profit | DKK 94K | -52% |
| Total assets | DKK 710K | +0% |
| Equity | DKK 529K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -10 | -20 | -8 | -11 | -12 | -11 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -126 | -65 | -10 | -20 | -8 | -11 | -12 | -11 | -29 | -4 | -15 | -15 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -126 | -65 | -10 | -20 | -8 | -11 | -12 | -11 | -29 | -4 | -15 | -15 | -33 |
| Net financials | 222 | 85 | 107 | 226 | 247 | 209 | 540 | -81 | 277 | 147 | -90 | 236 | 154 |
| Profit before tax | 96 | 20 | 97 | 206 | 239 | 198 | 529 | -93 | 248 | 143 | -105 | 221 | 121 |
| Tax | 12 | 5 | 24 | 37 | 53 | 70 | 116 | -0 | -0 | 31 | -15 | 26 | 27 |
| Net profit | 83 | 15 | 73 | 169 | 187 | 128 | 412 | -93 | 248 | 112 | -90 | 195 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.076 | 1.892 | 1.821 | 1.728 | 1.719 | 1.707 | 1.935 | 1.603 | 1.436 | 1.321 | 915 | 710 | 710 |
| Equity | 1.817 | 1.733 | 1.506 | 1.474 | 1.461 | 1.389 | 1.601 | 1.208 | 1.236 | 1.005 | 515 | 610 | 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 159 | 315 | 253 | 258 | 318 | 333 | 394 | 200 | 316 | 400 | 100 | 181 |
| Total debt | 258 | 159 | 315 | 253 | 258 | 318 | 333 | 394 | 200 | 316 | 400 | 100 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Leo Jensen | Audit | 0 companies |