| Revenue | DKK 25K | — |
| EBITDA | DKK 15K | +294% |
| Net profit | DKK 9K | +228% |
| Total assets | DKK 510K | -2% |
| Equity | DKK 504K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.123 | 135 | 10 | 0 | 25 |
| Staff expenses | -2.370 | -0 | -0 | -0 | -0 |
| EBITDA | 1.225 | 98 | 4 | -8 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.225 | 98 | 4 | -8 | 15 |
| Net financials | 16 | 1 | -2 | -2 | -0 |
| Profit before tax | 1.241 | 72 | 2 | -10 | 15 |
| Tax | 310 | 19 | 0 | -2 | 6 |
| Net profit | 931 | 53 | 2 | -7 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.268 | 660 | 539 | 519 | 510 |
| Equity | 1.765 | 554 | 502 | 494 | 504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.495 | 106 | 37 | 25 | 7 |
| Total debt | 2.495 | 106 | 37 | 25 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEH IV ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kreutzfeldt Busk Pedersen | Chief Executive Officer | 0 companies |
| Jan Tryk | Chief Executive Officer | 0 companies |
| Jens Baadsgaard Pedersen | Board of Directors | 0 companies |
| Simon Boel | Chairman | 0 companies |
| Søren Jensen Brønd | Chairman | 0 companies |