| Revenue | DKK 972K | +43% |
| EBITDA | DKK 441K | +2% |
| Net profit | DKK 749K | +45% |
| Total assets | DKK 11M | +8% |
| Equity | DKK 7,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.315 | 1.266 | 1.159 | 1.164 | 1.179 | 1.190 | 967 | 378 | 2.983 | 379 | -774 | 677 | 972 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 650 | 1.094 | -68 | 634 | 334 | 1.132 | 967 | 378 | 2.983 | 379 | -774 | 430 | 441 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 650 | 1.094 | -68 | 634 | 334 | 1.132 | 967 | 378 | 2.983 | 379 | -774 | 430 | 441 |
| Net financials | -98 | 590 | -222 | -74 | -50 | -50 | -50 | -48 | -42 | -43 | -41 | 223 | 519 |
| Profit before tax | 1.065 | 997 | -177 | 560 | 283 | 1.082 | 917 | 330 | 2.941 | 336 | -815 | 653 | 960 |
| Tax | 266 | 76 | -47 | 127 | 95 | 239 | 164 | 39 | 648 | 73 | -179 | 138 | 211 |
| Net profit | 799 | 920 | -130 | 434 | 188 | 843 | 753 | 291 | 2.293 | 263 | -636 | 515 | 749 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.189 | 12.001 | 12.003 | 12.300 | 9.976 | 9.911 | 9.561 | 7.752 | 10.567 | 10.797 | 9.626 | 10.178 | 11.009 |
| Equity | 7.206 | 8.127 | 7.996 | 8.430 | 6.618 | 6.461 | 6.215 | 5.006 | 7.299 | 7.562 | 6.676 | 7.191 | 7.940 |
| Long-term debt | 2.197 | 2.043 | 2.037 | 1.916 | 1.845 | 1.773 | 1.559 | 1.481 | 1.407 | 1.325 | 1.241 | 1.168 | 1.080 |
| Short-term debt | 239 | 352 | 658 | 653 | 196 | 234 | 707 | 181 | 167 | 176 | 195 | 224 | 245 |
| Total debt | 2.436 | 2.395 | 2.695 | 2.569 | 2.040 | 2.006 | 2.265 | 1.662 | 1.575 | 1.501 | 1.436 | 1.392 | 1.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2013 | — | — |
OC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
PB Management | Management | 1997 | — | — |
JØ Management | Management | 2010 | — | — |
SO Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK OLESENS EJENDOMSSELSKAB A/S | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Per Solberg Hansen | Management | 0 companies |
| Ole Christian Nygaard | Chief Executive Officer | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Jacob Østergaard Skyum | Management | 0 companies |
| Susanna Olesen | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Pouline Olesen | Board of Directors | 0 companies |
| Peter Vagn-Jensen | Board of Directors | 0 companies |
| Peter Morten Andreassen | Board of Directors | 0 companies |
| Erik Olesen | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Anders Steen Westermann | Chairman | 0 companies |