| Revenue | DKK -46K | +102% |
| EBITDA | DKK -46K | -102% |
| Net profit | DKK -6,9M | -562% |
| Total assets | DKK 32,7M | -17% |
| Equity | DKK 32,6M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -57 | -75 | -66 | -58 | -94 | -55 | -70 | -83 | -28 | -35 | -22 | -23 | -46 |
| Staff expenses | -75 | -60 | -60 | -60 | -60 | -60 | -49 | -83 | -32 | -0 | -5 | -0 | -0 | -0 |
| EBITDA | -165 | -117 | -135 | -126 | -118 | -154 | -104 | -177 | -187 | -28 | -40 | -23 | -23 | -46 |
| Depreciation & amort. | -0 | -9 | -18 | -18 | -33 | -32 | -32 | -57 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -165 | -126 | -153 | -144 | -151 | -186 | -136 | -234 | -187 | -28 | -40 | -23 | -23 | -46 |
| Net financials | 549 | 561 | 755 | 432 | 558 | 304 | 638 | -8.180 | 3.854 | 1.119 | 1.642 | 1.974 | 1.522 | -6.797 |
| Profit before tax | 384 | 386 | 558 | 241 | 360 | 118 | 502 | -8.470 | 3.657 | 1.078 | 1.601 | 1.951 | 1.500 | -6.843 |
| Tax | 55 | 30 | 23 | 21 | 15 | 13 | 11 | -2 | 3 | 102 | 0 | 0 | 15 | 15 |
| Net profit | 330 | 356 | 535 | 220 | 344 | 105 | 491 | -8.468 | 3.654 | 976 | 1.601 | 1.951 | 1.485 | -6.858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.439 | 10.549 | 11.094 | 10.370 | 10.709 | 10.701 | 11.112 | 30.674 | 34.307 | 34.767 | 36.239 | 38.182 | 39.573 | 32.733 |
| Equity | 10.345 | 10.426 | 10.961 | 10.180 | 10.525 | 10.530 | 10.947 | 30.607 | 34.262 | 34.581 | 36.122 | 38.062 | 39.485 | 32.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 123 | 134 | 190 | 184 | 171 | 165 | 66 | 46 | 186 | 117 | 119 | 88 | 106 |
| Total debt | 94 | 123 | 134 | 190 | 184 | 171 | 165 | 66 | 46 | 186 | 117 | 119 | 88 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Founder | Founder | 1997 | — | — |
KS Management | Management | 2019 | — | — |
| Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
CLDT Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 90.0% | 90.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Joran Dreyer Toft | Founder | 0 companies |
| Keld Skov | Management | 0 companies |
| Revisionsfirmaet Mortensen & B eirholm, statsaut. revisorer | Audit | 0 companies |