| Revenue | DKK 9K | -32% |
| EBITDA | DKK 9K | -32% |
| Net profit | DKK 574K | -57% |
| Total assets | DKK 34,6M | +1% |
| Equity | DKK 34,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -34 | -2 | 13 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -15 | -13 | -18 | -35 | -22 | -19 | -36 | -38 | -38 | -34 | -2 | 13 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -37 | -37 | -37 |
| EBIT | -36 | -15 | -13 | -18 | -35 | -22 | -19 | -36 | -38 | -38 | -52 | -39 | -25 | -29 |
| Net financials | 902 | 484 | 1.514 | 284 | -1.479 | 2.076 | -1.433 | 13 | 141 | 4.054 | -747 | 3.717 | 1.716 | 734 |
| Profit before tax | 865 | 469 | 1.500 | 266 | -1.514 | 2.054 | -1.453 | -23 | 103 | 4.016 | -800 | 3.678 | 1.691 | 706 |
| Tax | 199 | 3 | 151 | 70 | -152 | 276 | -119 | 66 | 97 | 650 | -163 | 308 | 349 | 131 |
| Net profit | 667 | 466 | 1.349 | 196 | -1.362 | 1.778 | -1.334 | -89 | 6 | 3.366 | -637 | 3.370 | 1.343 | 574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.491 | 26.811 | 28.355 | 28.604 | 27.045 | 28.845 | 27.213 | 27.171 | 27.051 | 31.562 | 30.379 | 32.661 | 34.223 | 34.610 |
| Equity | — | — | 27.436 | 27.583 | 26.171 | 27.899 | 26.513 | 26.372 | 26.323 | 29.634 | 28.941 | 32.253 | 33.537 | 34.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 49 | 611 | 70 | 120 | 298 | 70 |
| Short-term debt | 2.161 | 675 | 919 | 1.021 | 874 | 946 | 699 | 792 | 679 | 1.317 | 1.368 | 282 | 382 | 484 |
| Total debt | 2.161 | 675 | 919 | 1.021 | 874 | 946 | 699 | 800 | 728 | 1.928 | 1.438 | 402 | 679 | 553 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|