| Revenue | DKK 437K | +306% |
| EBITDA | DKK 516K | +779% |
| Net profit | DKK 196K | +283% |
| Total assets | DKK 11,2M | +2% |
| Equity | DKK 4,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 461 | 148 | 295 | 351 | 178 | 433 | -11 | 312 | 349 | 612 | 184 | 107 | 437 |
| Staff expenses | -130 | -114 | -423 | -221 | -208 | -171 | -69 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.283 | -128 | 307 | 488 | -43 | 485 | -180 | 221 | 1.139 | 2.076 | -531 | 59 | 516 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.283 | -128 | 307 | 488 | -43 | 485 | -180 | 221 | 1.139 | 2.076 | -531 | 59 | 516 |
| Net financials | -51 | 88 | -24 | 109 | 177 | 221 | 192 | 200 | 162 | 53 | -31 | -197 | -265 |
| Profit before tax | 1.232 | -40 | 283 | 597 | 134 | 706 | 13 | 422 | 1.301 | 2.129 | -562 | -138 | 251 |
| Tax | 271 | -54 | 82 | 68 | 29 | 155 | 3 | 93 | 286 | 468 | -123 | -31 | 56 |
| Net profit | 962 | 14 | 202 | 529 | 104 | 550 | 10 | 329 | 1.014 | 1.661 | -438 | -107 | 196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.270 | 10.041 | 13.424 | 13.217 | 13.433 | 14.400 | 14.064 | 14.473 | 14.553 | 11.348 | 10.619 | 10.963 | 11.183 |
| Equity | — | 5.534 | 5.735 | 6.264 | 6.369 | 6.919 | 6.929 | 7.258 | 8.272 | 4.932 | 4.494 | 4.387 | 4.583 |
| Long-term debt | 5.768 | 2.801 | 5.184 | 5.139 | 5.115 | 5.031 | 5.014 | 4.933 | 4.908 | 4.861 | 4.843 | 4.792 | 4.652 |
| Short-term debt | 1.034 | 1.025 | 1.742 | 1.009 | 1.149 | 1.599 | 1.292 | 1.470 | 386 | 271 | 208 | 722 | 868 |
| Total debt | 6.802 | 3.826 | 6.926 | 6.148 | 6.263 | 6.630 | 6.306 | 6.403 | 5.294 | 5.133 | 5.051 | 5.514 | 5.520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TERKELSEN PORTFOLIO ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Terkelsen | Management | 0 companies |