| Revenue | DKK 1,1M | -23% |
| EBITDA | DKK 1,1M | -23% |
| Net profit | DKK 284K | +75% |
| Total assets | DKK 15,2M | -31% |
| Equity | DKK 8,3M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.451 | 2.247 | 2 | 2 | 1 | 1.457 | 1.428 | 1.865 | 1.526 | 1.686 | 1.370 | 1.853 | 1.443 | 1.110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.451 | 2.247 | 2 | 2 | 1 | 1.457 | 1.428 | 1.865 | 1.526 | 1.686 | 1.370 | 1.853 | 1.443 | 1.110 |
| Depreciation & amort. | -713 | -564 | -1 | -1 | -1 | -674 | -680 | -795 | -686 | -689 | -689 | -689 | -899 | -574 |
| EBIT | 1.738 | 1.683 | 1 | 1 | 1 | 783 | 748 | 1.070 | 840 | 997 | 681 | 1.164 | 544 | 536 |
| Net financials | -1.008 | -487 | -0 | -1 | -1 | -512 | -495 | -1.192 | -226 | -212 | -188 | -258 | -273 | -228 |
| Profit before tax | 730 | 1.196 | 0 | 0 | 0 | 271 | 253 | -122 | 614 | 785 | 493 | 906 | 271 | 307 |
| Tax | 122 | 79 | -0 | 0 | 0 | 37 | -0 | -0 | -0 | 80 | 97 | -231 | 109 | 23 |
| Net profit | 608 | 1.117 | 0 | 0 | 0 | 234 | 253 | -122 | 500 | 705 | 396 | 1.137 | 162 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.130 | 23.916 | 26 | 26 | 26 | 24.609 | 23.906 | 22.930 | 22.604 | 22.483 | 25.539 | 23.044 | 22.035 | 15.227 |
| Equity | 5.982 | 7.137 | 7 | 8 | 8 | 8.126 | 8.467 | 9.024 | 9.502 | 10.210 | 11.747 | 12.883 | 13.046 | 8.268 |
| Long-term debt | 11.910 | 10.089 | 9 | 8 | 7 | 6.497 | 5.671 | 4.823 | 3.947 | 3.462 | 3.046 | 2.784 | 2.441 | 2.074 |
| Short-term debt | 6.238 | 6.690 | 10 | 10 | 11 | 9.986 | 9.767 | 9.083 | 9.155 | 8.810 | 8.656 | 5.600 | 4.687 | 4.385 |
| Total debt | 18.148 | 16.779 | 19 | 19 | 18 | 16.483 | 15.439 | 13.906 | 13.102 | 12.273 | 11.702 | 8.384 | 7.128 | 6.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB | Audit | 1997 | — | — |
PE Management | Management | 2001 | — | — |
VC Management | Management | 1997 | — | — |
LR Management | Management | 2014 | — | — |
CG Management | Management | 2022 | — | — |
DA Management | Management | 2024 | — | — |
NJ Audit | Audit | 1997 | — | — |
NB Management | Management | 1997 | — | — |
SM Management | Management | 2016 | — | — |
HB Management | Management | 2012 | — | — |
KP Management | Management | 2026 | — | — |
TH Management | Management | 2007 | — | — |
MR Management | Management | 2024 | — | — |
JL Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Larsen Group A/S | Company | 100.0% | 100.0% | 2022 |
SCANCOM INTERNATIONAL A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bent Engelsted Petersen | Audit | 0 companies |
| Poul Erik Brønsholm | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Lars Rudkjøbing | Management | 0 companies |
| Carsten Greve Iversen | Management | 0 companies |
| Daniel Albæk | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Nils Bøje Bendtzen | Management | 0 companies |
| Stig Maasbøl | Management | 0 companies |
| Henrik Blegvad Funk | Management | 0 companies |
| Kathrine Pors Johnsen | Management | 0 companies |
| Thomas Henrik Michael Terpager | Management | 0 companies |
| Malene Rhode Carstensen | Management | 0 companies |
| Jesper Lund | Management | 0 companies |